Financials Trial Holdings Inc.

Equities

141A

JP3635490000

Discount Stores

Delayed Japan Exchange 09:07:00 2024-05-08 pm EDT 5-day change 1st Jan Change
2,818 JPY +0.07% Intraday chart for Trial Holdings Inc. +2.81% 0.00%

Valuation

Fiscal Period: June 2024 2025 2026
Capitalization 1 333,751 - -
Enterprise Value (EV) 1 308,454 309,778 315,891
P/E ratio 31.5 x 25.3 x 22.1 x
Yield 0.37% 0.64% 0.71%
Capitalization / Revenue 0.47 x 0.42 x 0.38 x
EV / Revenue 0.43 x 0.39 x 0.36 x
EV / EBITDA 9.71 x 8.24 x 7.32 x
EV / FCF - - -
FCF Yield - - -
Price to Book 3.15 x 2.85 x 2.57 x
Nbr of stocks (in thousands) 118,520 - -
Reference price 2 2,816 2,816 2,816
Announcement Date - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2024 2025 2026
Net sales 1 714,677 790,116 881,895
EBITDA 1 31,767 37,599 43,169
EBIT 1 19,336 22,979 26,342
Operating Margin 2.71% 2.91% 2.99%
Earnings before Tax (EBT) - - -
Net income 1 10,885 13,589 15,559
Net margin 1.52% 1.72% 1.76%
EPS 2 89.26 111.4 127.6
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 10.37 18.00 20.00
Announcement Date - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2024 2025 2026
Net Debt 1 - - -
Net Cash position 1 25,297 23,972 17,860
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) 16.5% 12.5% 12.9%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share 2 893.0 987.0 1,094
Cash Flow per Share - - -
Capex - - -
Capex / Sales - - -
Announcement Date - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2,816 JPY
Average target price
3,200 JPY
Spread / Average Target
+13.64%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 141A Stock
  4. Financials Trial Holdings Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW