Delayed
Japan Exchange
09:07:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
2,818
JPY
|
+0.07%
|
|
+2.81%
|
0.00%
|
Fiscal Period: June |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
333,751
|
-
|
-
|
Enterprise Value (EV)
1 |
308,454
|
309,778
|
315,891
|
P/E ratio
|
31.5
x
|
25.3
x
|
22.1
x
|
Yield
|
0.37%
|
0.64%
|
0.71%
|
Capitalization / Revenue
|
0.47
x
|
0.42
x
|
0.38
x
|
EV / Revenue
|
0.43
x
|
0.39
x
|
0.36
x
|
EV / EBITDA
|
9.71
x
|
8.24
x
|
7.32
x
|
EV / FCF
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
Price to Book
|
3.15
x
|
2.85
x
|
2.57
x
|
Nbr of stocks (in thousands)
|
118,520
|
-
|
-
|
Reference price
2 |
2,816
|
2,816
|
2,816
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: Juni |
2024
|
2025
|
2026
|
---|
Net sales
1 |
714,677
|
790,116
|
881,895
|
EBITDA
1 |
31,767
|
37,599
|
43,169
|
EBIT
1 |
19,336
|
22,979
|
26,342
|
Operating Margin
|
2.71%
|
2.91%
|
2.99%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
10,885
|
13,589
|
15,559
|
Net margin
|
1.52%
|
1.72%
|
1.76%
|
EPS
2 |
89.26
|
111.4
|
127.6
|
Free Cash Flow
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
Dividend per Share
2 |
10.37
|
18.00
|
20.00
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: Juni |
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
Net Cash position
1 |
25,297
|
23,972
|
17,860
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.5%
|
12.5%
|
12.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
Book Value Per Share
2 |
893.0
|
987.0
|
1,094
|
Cash Flow per Share
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
Announcement Date
|
-
|
-
|
-
|
Last Close Price
2,816
JPY Average target price
3,200
JPY Spread / Average Target +13.64% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 2.15B | | +15.65% | 342B | | +12.06% | 74.21B | | -8.44% | 67.79B | | +1.15% | 30.73B | | +25.53% | 24.07B | | +9.45% | 14.57B | | +20.37% | 9.4B | | -4.07% | 6.66B | | +3.57% | 4.87B |
Other Discount Stores
|