Financials Tri Pointe Homes, Inc.

Equities

TPH

US87265H1095

Homebuilding

Real-time Estimate Cboe BZX 01:40:48 2024-05-09 pm EDT 5-day change 1st Jan Change
39.64 USD +0.42% Intraday chart for Tri Pointe Homes, Inc. +4.09% +12.09%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 2,169 2,188 3,100 1,876 3,436 3,745 -
Enterprise Value (EV) 1 3,124 2,909 3,100 1,876 3,949 3,745 3,745
P/E ratio 10.6 x 7.95 x 6.77 x 3.36 x 10.3 x 8.64 x 7.8 x
Yield - - - - - - -
Capitalization / Revenue 0.7 x 0.67 x 0.78 x 0.44 x 0.94 x 0.87 x 0.79 x
EV / Revenue 0.7 x 0.67 x 0.78 x 0.44 x 0.94 x 0.87 x 0.79 x
EV / EBITDA 5.34 x 4.24 x 3.97 x 2.06 x 5.37 x 4.94 x 4.62 x
EV / FCF 7.59 x 3.87 x 7.95 x - 20.2 x 3,745 x 16.1 x
FCF Yield 13.2% 25.8% 12.6% - 4.94% 0.03% 6.22%
Price to Book 0.97 x 0.94 x 1.25 x 0.66 x 1.12 x 1.16 x 1.02 x
Nbr of stocks (in thousands) 139,238 126,825 111,138 100,914 97,052 94,877 -
Reference price 2 15.58 17.25 27.89 18.59 35.40 39.47 39.47
Announcement Date 2/18/20 2/18/21 2/17/22 2/21/23 2/20/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3,079 3,251 3,971 4,299 3,669 4,297 4,742
EBITDA 1 406.1 516 780.4 910.3 639.7 757.5 810.3
EBIT 1 253.9 366.5 605 746.5 413.3 532.2 597.7
Operating Margin 8.24% 11.27% 15.24% 17.36% 11.26% 12.39% 12.61%
Earnings before Tax (EBT) 1 271.1 373.4 625.7 773.2 467.4 575.4 607.9
Net income 1 207.2 282.2 469.3 576.1 343.7 429.3 451.9
Net margin 6.73% 8.68% 11.82% 13.4% 9.37% 9.99% 9.53%
EPS 2 1.470 2.170 4.120 5.540 3.450 4.567 5.062
Free Cash Flow 1 285.7 565.2 390 - 169.9 1 233
FCF margin 9.28% 17.38% 9.82% - 4.63% 0.02% 4.91%
FCF Conversion (EBITDA) 70.35% 109.53% 49.98% - 26.56% 0.13% 28.75%
FCF Conversion (Net income) 137.89% 200.28% 83.12% - 49.43% 0.23% 51.56%
Dividend per Share - - - - - - -
Announcement Date 2/18/20 2/18/21 2/17/22 2/21/23 2/20/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,206 727.5 1,005 1,061 1,506 770.8 827 827.8 1,244 926.2 1,066 1,069 1,231 1,026 1,191
EBITDA 1 249 140.8 215.2 231.7 322.7 134 129.9 139.7 236.1 175.9 176.2 182.4 218.2 163.2 206.8
EBIT 1 190.2 115 177.7 191 262.8 92.33 69.34 83.25 168.4 110.8 128.8 130.8 162.3 118.4 144.4
Operating Margin 15.76% 15.81% 17.67% 18% 17.46% 11.98% 8.39% 10.06% 13.54% 11.97% 12.09% 12.23% 13.19% 11.55% 12.12%
Earnings before Tax (EBT) 1 196.6 118.7 183.9 196.5 274.1 103.2 83.44 99.55 181.2 130.6 138.7 139.6 167.4 123.6 149
Net income 1 147.4 87.48 136.4 149.2 203 74.74 60.72 75.4 132.8 99.06 102.9 103.4 123.9 93.2 112.4
Net margin 12.22% 12.02% 13.56% 14.07% 13.48% 9.7% 7.34% 9.11% 10.68% 10.69% 9.66% 9.67% 10.07% 9.09% 9.44%
EPS 2 1.330 0.8100 1.330 1.450 1.980 0.7300 0.6000 0.7600 1.360 1.030 1.088 1.107 1.345 1.000 1.242
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/17/22 4/21/22 7/21/22 10/27/22 2/21/23 4/27/23 7/27/23 10/26/23 2/20/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 955 722 - - 514 - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 2.352 x 1.399 x - - 0.8029 x - -
Free Cash Flow 1 286 565 390 - 170 1 233
ROE (net income / shareholders' equity) 9.77% 12.8% 20.1% 21.8% 11.8% 13.7% 13.6%
ROA (Net income/ Total Assets) 5.35% 7.16% - 12.7% 7.13% 9.2% 9.4%
Assets 1 3,871 3,940 - 4,528 4,817 4,666 4,807
Book Value Per Share 2 16.10 18.30 22.30 28.00 31.50 33.90 38.50
Cash Flow per Share 2 - - 3.690 - 1.960 5.010 5.510
Capex 1 30.3 22.8 29.5 43.6 25.4 17.6 17.6
Capex / Sales 0.98% 0.7% 0.74% 1.01% 0.69% 0.41% 0.37%
Announcement Date 2/18/20 2/18/21 2/17/22 2/21/23 2/20/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
39.47 USD
Average target price
44 USD
Spread / Average Target
+11.48%
Consensus
  1. Stock Market
  2. Equities
  3. TPH Stock
  4. Financials Tri Pointe Homes, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW