CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED AUGUST 31, 2023 AND 2022
(Unaudited - Prepared by Management)
(Expressed in Canadian Dollars)
Tel: 1-604-688-8700
Email:info@tres-or.com
Website:http://www.tres-or.com
Tres-Or trades on the TSX Venture Exchange under the symbol TRS
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
TRES-OR RESOURCES LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION UNAUDITED - PREPARED BY MANAGEMENT
(Expressed in Canadian Dollars)
August 31, | February 28, | ||||||
Note | 2023 | 2023 | |||||
ASSETS | |||||||
Current assets | |||||||
Cash | $ | 177,109 | $ | 280,844 | |||
Marketable securities | 3 | 611,840 | 1,320,504 | ||||
Receivables | 4 | 3,379 | 8,150 | ||||
Prepaids | 6,861 | 1,346 | |||||
Total current assets | 799,189 | 1,610,844 | |||||
Non-current assets | |||||||
Exploration and evaluation assets | 6 | 2,670,443 | 2,409,131 | ||||
TOTAL ASSETS | $ | 3,469,632 | $ | 4,019,975 | |||
LIABILITIES | |||||||
Current liabilities | |||||||
Accounts payable and accrued liabilities | $ | 215,693 | $ | 242,535 | |||
Due to related parties | 8 | 323,643 | 329,179 | ||||
Flow through share premium liability | 10 | 8,889 | 21,369 | ||||
Total current liabilities | 548,225 | 593,083 | |||||
Non-current liabilities | |||||||
Loans payable | 7 | 7,378 | - | ||||
TOTAL LIABILITIES | 555,603 | 593,083 | |||||
EQUITY | |||||||
Share capital | 9 | 18,261,113 | 18,067,993 | ||||
Treasury shares | 9 | - | (120,000) | ||||
Equity reserves | 9 | 2,272,453 | 2,272,453 | ||||
Accumulated other comprehensive loss | (935,160) | (228,096) | |||||
Deficit | (16,684,377) | (16,565,458) | |||||
TOTAL EQUITY | 2,914,029 | 3,426,892 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 3,469,632 | $ | 4,019,975 | |||
Nature and continuance of operations (Note 1) |
Approved by the Board of Directors on October 27, 2023:
"Gareth E. Mason " | "Laura Lee Duffett" | |
Director | Director |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
3
TRES-OR RESOURCES LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
UNAUDITED - PREPARED BY MANAGEMENT
(Expressed in Canadian Dollars)
Three months ended | Six months ended | ||||||||
August 31, | August 31, | ||||||||
Note | 2023 | 2022 | 2023 | 2022 | |||||
GENERAL AND ADMINISTRATIVE EXPENSES | |||||||||
Consulting fees | $ | 4,965 | $ | - | $ | 10,860 | $ | - | |
Foreign exchange | 489 | - | 489 | - | |||||
Management fees | 8 | 13,500 | 13,500 | 27,000 | 27,000 | ||||
Office and miscellaneous | 6,834 | 3,360 | 10,733 | 5,084 | |||||
Professional fees | 35,972 | 29,553 | 44,056 | 35,262 | |||||
Transfer agent and regulatory fees | 5,310 | 2,479 | 8,842 | 3,772 | |||||
Travel and promotion | 8 | 9,204 | 5,028 | 13,157 | 8,510 | ||||
(76,274) | (53,920) | (115,137) | (79,628) | ||||||
Settlement of flow through share premium | |||||||||
liabilities | 10 | 8,281 | - | 12,480 | 4,125 | ||||
Interest income | 1,502 | - | 3,338 | - | |||||
Gain on loan settlement | - | 19,375 | - | 19,375 | |||||
Gain on sale of exploration and evaluation assets | 6 | - | 358,053 | - | 358,053 | ||||
Income (loss) for the period | (66,491) | 323,508 | (99,319) | 301,925 | |||||
OTHER COMPREHENSIVE LOSS | |||||||||
Unrealized loss on marketable securities | 3 | (209,472) | (420,168) | (707,064) | (420,168) | ||||
Total comprehensive loss for the period | $ | (275,963) | $ | (96,660) | $ | (806,383) | $ | (118,243) | |
Basic and diluted income (loss) per common share | $ | (0.00) | $ | 0.01 | $ | (0.00) | $ | 0.01 | |
Weighted average number of | |||||||||
common shares outstanding - basic and | |||||||||
diluted | 25,233,863 | 22,918,385 | 23,705,950 | 22,940,124 | |||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
4
TRES-OR RESOURCES LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN EQUITY
UNAUDITED - PREPARED BY MANAGEMENT
(Expressed in Canadian Dollars)
Accumulated | ||||||||||||
Other | ||||||||||||
Number of | Treasury | Equity | Comprehensive | |||||||||
shares | Share Capital | Shares | Reserves | Loss | Deficit | Total | ||||||
Balance - February 28, 2022 | 22,961,863 | $ | 18,069,565 | $ | - | $ | 2,272,453 | $ | - | $ (16,896,883) | $ | 3,445,135 |
Share issue costs | - | (1,572) | - | - | - | - | (1,572) | |||||
Treasury shares | - | - | (120,000) | - | - | - | (120,000) | |||||
Loss on marketable securities | - | - | - | - | (420,168) | - | (420,168) | |||||
Income for the period | - | - | - | - | - | 301,925 | 301,925 | |||||
Balance - August 31, 2022 | 22,961,863 | $ | 18,067,993 | $ | (120,000) | $ | 2,272,453 | $ | (420,168) | $ (16,594,958) | $ | 3,205,320 |
Balance - February 28, 2023 | 22,961,863 | $ | 18,067,993 | $ | (120,000) | $ | 2,272,453 | $ | (228,096) | $ (16,565,458) | $ | 3,426,892 |
Shares issued for exploration and evaluation asset | 2,272,000 | 193,120 | - | - | - | - | 193,120 | |||||
Unrealized loss on marketable securities | - | - | - | - | (706,664) | - | (706,664) | |||||
Gain on marketable securities | - | - | - | - | (400) | 400 | - | |||||
Sale of treasury shares | - | - | 120,000 | - | - | (20,000) | 100,000 | |||||
Loss for the period | - | - | - | - | - | (99,319) | (99,319) | |||||
Balance - August 31, 2023 | 25,233,863 | $ | 18,261,113 | $ | - | $ | 2,272,453 | $ | (935,160) | $ (16,684,377) | $ | 2,914,029 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
5
TRES-OR RESOURCES LTD.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS UNAUDITED - PREPARED BY MANAGEMENT
(Expressed in Canadian Dollars)
For the six months ended August 31,
20232022
CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) for the period
Items not affecting cash Foreign exchange Gain on loan settlement Gain on property transfer
Settlement of flow through share premium liability Changes in non-cash working capital items
Receivables Prepaid expenses
Accounts payable and accrued liabilities Due to related parties
CASH FLOWS FROM INVESTING ACTIVITIES Exploration and evaluation assets expenditures Option payment received
Proceeds from sale of marketable securities
CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from sale of treasury shares Repayment of loan
Change in cash
Cash, beginning of the period
Cash, end of the period
$ (99,319) $ 301,925
(61)-
- (19,375)
- (358,053)
(12,480)(4,125)
4,77134,962
(5,515)(452)
(26,842)(21,912)
(15,536)5,432
(154,982)(61,598)
(50,753)(21,279)
- 350,000
2,000-
(48,753)328,721
100,000-
- (155,000)
100,000(155,000)
(103,735)112,123
280,844258,727
$ 177,109 $ 370,850
Supplemental disclosure with respect to cash flows (Note 14)
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
6
TRES-OR RESOURCES LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS UNAUDITED - PREPARED BY MANAGEMENT
FOR THE PERIODS ENDED AUGUST 31, 2023 AND 2022 (Expressed in Canadian Dollars)
1. NATURE AND CONTINUANCE OF OPERATIONS
Tres-Or Resources Ltd. (the "Company") was incorporated under the laws of the Province of British Columbia and is in the business of exploration and evaluation of mineral properties. To date, the Company has not earned significant revenues and is considered to be in the exploration stage. The Company is listed on the TSX Venture
Exchange ("TSX-V") under the trading symbol "TRS".
The Company's registered office address is Suite 1500 - 1055 West Georgia Street, Vancouver, BC, V6E 4N7, Canada.
The condensed consolidated interim financial statements are presented in Canadian dollars unless otherwise indicated, which is the functional currency of the Company and its subsidiaries.
The Company is in the process of exploring its exploration and evaluation assets and has not yet determined whether the properties contain reserves that are economically recoverable. The recoverability of the amounts shown for exploration and evaluation assets and related deferred exploration costs are dependent upon the existence of economically recoverable reserves, the ability of the Company to obtain necessary financing to complete the development of those reserves and upon future profitable production.
These condensed consolidated interim financial statements of the Company have been prepared using accounting policies applicable to a going concern, which contemplate the realization of assets and settlement of liabilities in the normal course of business as they fall due for the foreseeable future. The Company has working capital at August 31, 2023 of $250,964 and a deficit of $16,684,377. The Company has not generated revenue from operations; additional financing will be required in the foreseeable future to fund the Company's established business plan. These circumstances comprise a material uncertainty which may cast significant doubt as to the ability of the Company to continue as a going concern. The Company will continue to pursue opportunities to raise additional capital through equity markets and/or related party loans to fund its exploration and operating activities; however, there is no assurance of the success or sufficiency of these initiatives. The Company's ability to continue as a going concern is dependent upon it securing the necessary working capital and exploration requirements and eventually to generate positive cash flows either from operations or additional financing. These condensed consolidated interim financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary if the going concern assumption was inappropriate, and these adjustments could be material.
There are many external factors that can adversely affect general workforces, economies, and financial markets globally. Examples include, but are not limited to, the COVID-19 global pandemic and political conflict in other regions. It is not possible for the Company to predict the duration or magnitude of adverse results of such external factors and their effect on the Company's business or ability to raise funds.
2. BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES
The condensed consolidated interim financial statements have been prepared on a historical cost basis, except for certain financial instruments that have been measured at fair value.
These condensed consolidated interim financial statements, including comparatives, have been prepared using accounting policies consistent with International Accounting Standards ("IAS") 34, Interim Financial Reporting.
7
TRES-OR RESOURCES LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS UNAUDITED - PREPARED BY MANAGEMENT
FOR THE PERIODS ENDED AUGUST 31, 2023 AND 2022 (Expressed in Canadian Dollars)
2. BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES (Cont'd)
Basis of Consolidation
These condensed consolidated interim financial statements include the accounts of the Company, which is incorporated under the laws of British Columbia, and its wholly owned subsidiaries: Temagami-Diamonds Ltd. and Vaaldiam do Brasil Mineração Ltda. All significant intercompany balances and transactions have been eliminated upon consolidation.
Interest | Interest | ||
August 31, | February 28, | ||
Name of subsidiary | Incorporation | 2023 | 2023 |
Temagami-Diamonds Ltd. | Canada | 100% | 100% |
Vaaldiam do Brasil Mineração | Brazil | 100% | - |
Ltda. |
Significant Accounting Estimates and Judgments
The preparation of these condensed consolidated interim financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. These condensed consolidated interim financial statements include estimates which, by their nature, are uncertain. The impact of such estimates is pervasive throughout the financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical accounting estimates
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the financial position reporting date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
- whether or not an impairment has occurred in its exploration and evaluation assets;
- the inputs used in the accounting for share-based payments expense; and
- the inputs used in the accounting for finders' warrants and compensation options in share capital and equity reserves.
Critical accounting judgments
Examples of significant judgments, apart from those involving estimation, include:
- the accounting policies for exploration and evaluation assets
Significant accounting policies
The accounting policies applied by the Company in these condensed consolidated interim financial statements are the same as those applied by the Company as at and for the year ended February 28, 2023.
8
TRES-OR RESOURCES LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS UNAUDITED - PREPARED BY MANAGEMENT
FOR THE PERIODS ENDED AUGUST 31, 2023 AND 2022 (Expressed in Canadian Dollars)
3. MARKETABLE SECURITIES
Marketable securities are recorded at fair value through other comprehensive income and are comprised of the following:
August 31, 2023 | February 28, 2023 |
Common | ||
shares | Market value | Cost |
Common | ||
shares | Market value | Cost |
Kiboko Gold Inc. | 6,002,400 | $ | 600,240 | $1,500,600 | 6,002,400 | $ | 1,260,504 | $ | 1,500,600 | |
ESGold Corp. | 1,160,000 | 11,600 | 46,400 | 1,200,000 | 60,000 | 48,000 | ||||
$ | 611,840 | $1,547,000 | $ | 1,320,504 | $1,548,600 |
During the year ended February 28, 2023, the Company received 6,002,400 common shares of Kiboko Gold Inc. with a fair value of $1,500,600, as part of the option agreement relating to Fontana and Duvay gold projects.
During the year ended February 28, 2023, the Company received 1,200,000 common shares of ESGold Corp. with a fair value of $48,000, as part of the settlement of outstanding indebtedness to the Company.
4. RECEIVABLES
The Company's receivables arise from goods and services tax ("GST") and Quebec sales tax ("QST") receivable due from the Canadian taxation authorities.
August 31, | February 28, | |||
2023 | 2023 | |||
Current | ||||
GST and QST receivable | $ | 3,379 | $ | 8,150 |
$ | 3,379 | $ | 8,150 |
5. PURCHASE OF MINERAL PROPERTIES Minas Gerais and Mato Grosso, Brazil
On April 21, 2023 the Company completed the acquisition of Vaaldiam do Brasil Mineração Ltda. ("Vaaldiam") (Note 6).
The acquisition of Vaaldiam was treated as an asset acquisition. The fair value of the assets acquired and liabilities assumed as at date of acquisition were as follows:
Consideration
Fair value of 2,272,000 shares issued | $193,120 |
Total consideration value | $193,120 |
Net Assets | |
Exploration and evaluation assets | $200,559 |
Loans payable | (7,439) |
Net assets acquired | $193,120 |
9
TRES-OR RESOURCES LTD.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS UNAUDITED - PREPARED BY MANAGEMENT
FOR THE PERIODS ENDED AUGUST 31, 2023 AND 2022 (Expressed in Canadian Dollars)
6. EXPLORATION AND EVALUATION ASSETS
Fontana and | |||||||||
Duvay Gold | Quebec | Brazil | |||||||
Projects, | Diamond | Diamond | |||||||
Quebec | Projects | Projects | Total | ||||||
Balance, February 28, 2022 | $ | 1,606,050 | $ | 2,384,682 | $ | - | $ | 3,990,732 | |
Expenditures | |||||||||
Acquisition costs | - | 1,772 | - | 1,772 | |||||
Consulting | - | 234 | - | 234 | |||||
Field work | - | 88 | - | 88 | |||||
Geological and geophysical | 9,300 | 41,700 | - | 51,000 | |||||
9,300 | 43,794 | - | 53,094 | ||||||
Option payment | (350,000) | - | - | (350,000) | |||||
Mining tax credits and cost | |||||||||
recoveries | (1,265,350) | (19,345) | - | (1,284,695) | |||||
Balance, February 28, 2023 | - | 2,409,131 | - | 2,409,131 | |||||
Expenditures | |||||||||
Acquisition costs | - | 2,951 | 208,442 | 211,393 | |||||
Consulting | - | 297 | - | 297 | |||||
Geological and geophysical | - | 11,600 | 30,400 | 42,000 | |||||
Office, miscellaneous and travel | - | - | 7,622 | 7,622 | |||||
- | 14,848 | 246,464 | 261,312 | ||||||
Balance, August 31, 2023 | $ | - | $ | 2,423,979 | $ | 246,464 | $ | 2,670,443 |
10
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Tres-Or Resources Ltd. published this content on 25 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2023 14:25:24 UTC.