Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.095 CAD | +5.56% | +5.56% | +18.75% |
Valuation
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.81 | 2.139 | 1.12 | 3.357 | 1.952 | 1.048 |
Enterprise Value (EV) 1 | 4.798 | 2.197 | 1.144 | 3.09 | 1.867 | -0.5533 |
P/E ratio | -6.11 x | -8.35 x | -2.4 x | -9.27 x | -8.06 x | 3.46 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.08 x | -8.38 x | -2.54 x | -12.6 x | - | - |
EV / FCF | -9.64 x | -30.5 x | -1.03 x | -14.6 x | -2.91 x | 3 x |
FCF Yield | -10.4% | -3.28% | -96.8% | -6.83% | -34.4% | 33.4% |
Price to Book | 1.71 x | 0.82 x | 0.4 x | 0.97 x | 0.57 x | 0.31 x |
Nbr of stocks (in thousands) | 10,689 | 10,694 | 14,001 | 20,978 | 22,962 | 20,962 |
Reference price 2 | 0.4500 | 0.2000 | 0.0800 | 0.1600 | 0.0850 | 0.0500 |
Announcement Date | 6/28/18 | 6/28/19 | 8/11/20 | 6/28/21 | 6/23/22 | 6/19/23 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.7894 | -0.262 | -0.4502 | -0.2461 | - | - |
EBIT 1 | -0.7984 | -0.271 | -0.4512 | -0.2471 | -0.2626 | -0.0725 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.7838 | -0.256 | -0.4663 | -0.2569 | -0.2276 | 0.3314 |
Net income 1 | -0.7838 | -0.256 | -0.4663 | -0.2569 | -0.2276 | 0.3314 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0737 | -0.0239 | -0.0333 | -0.0173 | -0.0106 | 0.0144 |
Free Cash Flow 1 | -0.4979 | -0.072 | -1.107 | -0.2111 | -0.6426 | -0.1847 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/28/18 | 6/28/19 | 8/11/20 | 6/28/21 | 6/23/22 | 6/19/23 |
Balance Sheet Analysis
Fiscal Period: February | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.06 | 0.02 | - | - | - |
Net Cash position 1 | 0.01 | - | - | 0.27 | 0.08 | 1.6 |
Leverage (Debt/EBITDA) | - | -0.2202 x | -0.0526 x | - | - | - |
Free Cash Flow 1 | -0.5 | -0.07 | -1.11 | -0.21 | -0.64 | -0.18 |
ROE (net income / shareholders' equity) | -27.3% | -9.46% | -17.4% | -8.23% | -6.58% | 9.65% |
ROA (Net income/ Total Assets) | -14% | -5.02% | -8.29% | -3.99% | -3.82% | -1.09% |
Assets 1 | 5.618 | 5.1 | 5.622 | 6.435 | 5.951 | -30.43 |
Book Value Per Share 2 | 0.2600 | 0.2400 | 0.2000 | 0.1700 | 0.1500 | 0.1600 |
Cash Flow per Share 2 | 0.0100 | 0 | 0.0100 | 0.0200 | 0.0100 | 0.0100 |
Capex 1 | 0.26 | 0.16 | 0.35 | 0.49 | 0.48 | 0.13 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 6/28/18 | 6/28/19 | 8/11/20 | 6/28/21 | 6/23/22 | 6/19/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+18.75% | 1.74M | |
-16.05% | 142B | |
-7.12% | 117B | |
+4.22% | 49.79B | |
+15.88% | 48.35B | |
+33.69% | 40.02B | |
+18.51% | 25.58B | |
+34.23% | 21.61B | |
+53.88% | 17.7B | |
+43.19% | 17.02B |
- Stock Market
- Equities
- TRS Stock
- Financials Tres-Or Resources Ltd.