Stock TRASTOR TRASTOR REAL ESTATE INVESTMENT COMPANY SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Trastor Real Estate Investment Company SA

Equities

TRASTOR

GRS487003006

Commercial REITs

Market Closed - Athens S.E.
Other stock markets
 10:12:23 2024-04-26 am EDT 		5-day change 1st Jan Change
1.19 EUR 0.00% Intraday chart for Trastor Real Estate Investment Company SA +6.25% -8.46%
Mar. 29 Trastor Real Estate Investment Company SA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 05 Trastor Real Estate Investment Company SA acquired Office building in Athens for ?5.8 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 63.75 114.6 132.6 134.9 148.5 198.1
Enterprise Value (EV) 1 92.87 195.8 271.1 278.8 341.1 405.4
P/E ratio 23.3 x 7.03 x 37.1 x 5.86 x 4.39 x 10.7 x
Yield - - 1.14% 2.23% 3.06% 1.54%
Capitalization / Revenue 11 x 11.1 x 9.64 x 7.05 x 6.45 x 7.31 x
EV / Revenue 16 x 19 x 19.7 x 14.6 x 14.8 x 15 x
EV / EBITDA 76.1 x 55.3 x 38.1 x 24 x 24.2 x 23 x
EV / FCF 81.5 x 1,354 x -148 x 43 x -63.9 x 104 x
FCF Yield 1.23% 0.07% -0.68% 2.33% -1.56% 0.96%
Price to Book 0.77 x 0.94 x 0.83 x 0.75 x 0.7 x 0.72 x
Nbr of stocks (in thousands) 80,691 109,170 150,654 150,728 151,532 152,361
Reference price 2 0.7900 1.050 0.8800 0.8950 0.9800 1.300
Announcement Date 3/4/19 3/9/20 3/30/21 4/1/22 4/11/23 3/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.809 10.32 13.75 19.14 23.04 27.11
EBITDA 1 1.22 3.542 7.114 11.62 14.12 17.6
EBIT 1 1.194 3.513 7.073 11.57 14.08 17.56
Operating Margin 20.56% 34.04% 51.42% 60.45% 61.11% 64.78%
Earnings before Tax (EBT) 1 3.49 14.38 3.381 23.36 34.51 24.73
Net income 1 2.738 13.77 3.088 23.02 33.94 22.65
Net margin 47.13% 133.42% 22.45% 120.27% 147.33% 83.54%
EPS 2 0.0339 0.1494 0.0237 0.1528 0.2230 0.1210
Free Cash Flow 1 1.139 0.1446 -1.835 6.489 -5.338 3.912
FCF margin 19.62% 1.4% -13.34% 33.91% -23.17% 14.43%
FCF Conversion (EBITDA) 93.39% 4.08% - 55.84% - 22.23%
FCF Conversion (Net income) 41.62% 1.05% - 28.19% - 17.27%
Dividend per Share - - 0.0100 0.0200 0.0300 0.0200
Announcement Date 3/4/19 3/9/20 3/30/21 4/1/22 4/11/23 3/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 29.1 81.2 138 144 193 207
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 23.87 x 22.91 x 19.47 x 12.39 x 13.64 x 11.79 x
Free Cash Flow 1 1.14 0.14 -1.83 6.49 -5.34 3.91
ROE (net income / shareholders' equity) 3.37% 13.5% 2.2% 13.5% 17.3% 9.31%
ROA (Net income/ Total Assets) 0.73% 1.3% 1.63% 2.14% 2.24% 2.35%
Assets 1 373.2 1,057 189.2 1,077 1,515 964.4
Book Value Per Share 2 1.020 1.120 1.060 1.200 1.400 1.800
Cash Flow per Share 2 0.0400 0.1200 0.1200 0.1600 0.1200 0.0800
Capex 1 0.01 0.02 0.07 0.03 0.02 0.02
Capex / Sales 0.25% 0.2% 0.54% 0.14% 0.1% 0.08%
Announcement Date 3/4/19 3/9/20 3/30/21 4/1/22 4/11/23 3/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
TRASTOR REAL ESTATE INVESTMENT COMPANY SA Stock Trastor Real Estate Investment Company SA
-8.46% 261M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.46% 46.25B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-8.31% 20.33B
SEGRO PLC Stock SEGRO plc
-3.56% 13.07B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+16.05% 11.53B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.68B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.83% 8.48B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.38B
KLÉPIERRE Stock Klépierre
+1.38% 7.63B
FIBRA UNO Stock Fibra UNO
-18.42% 5.53B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. TRASTOR Stock
  4. Financials Trastor Real Estate Investment Company SA