Stock TRANSCORP TRANSNATIONAL CORPORATION OF NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Transnational Corporation of Nigeria Plc

Equities

TRANSCORP

NGTRANSCORP7

Electric Utilities

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14 NGN 0.00% Intraday chart for Transnational Corporation of Nigeria Plc 0.00% +61.66%
Apr. 17 Ecosea travels and tours limited acquired Transcorp Hotels Calabar Limited. CI
Jan. 31 Transnational Corporation of Nigeria Plc Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Capitalization 1 53,655 40,242 36,583 39,022 45,932 569,072 569,072
Enterprise Value (EV) 1 53,655 137,987 151,934 131,173 45,932 428,618 620,198
P/E ratio - 16.7 x 9.65 x 2.82 x 5.95 x 15.5 x 40 x
Yield - 1.01% 1.11% 2.08% - 0.36% 0.36%
Capitalization / Revenue 0.52 x 0.53 x 0.49 x 0.35 x - 1.81 x 3.04 x
EV / Revenue 0.52 x 1.81 x 2.02 x 1.18 x - 2.21 x 3.31 x
EV / EBITDA - 5,159,251 x 7,222,194 x 3,082,635 x - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - 1.84 x 2.81 x
Nbr of stocks (in thousands) 40,647,990 40,647,990 40,647,990 40,647,990 40,647,990 40,647,990 40,647,990
Reference price 2 1.320 0.9900 0.9000 0.9600 1.130 14.00 14.00
Announcement Date 2/15/19 1/30/20 3/31/21 3/25/22 3/30/23 1/31/24 -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 104,163 76,347 75,271 111,219 - 193,975 187,254
EBITDA - 26,746 21,037 42,552 - - -
EBIT 1 - 22,250 17,987 38,536 - 80,149 59,154
Operating Margin - 29.14% 23.9% 34.65% - 41.32% 31.59%
Earnings before Tax (EBT) 1 22,402 7,997 1,609 27,999 - 55,873 43,018
Net income 1 20,627 7,065 3,792 23,831 7,788 22,929 14,310
Net margin 19.8% 9.25% 5.04% 21.43% - 11.82% 7.64%
EPS 2 - 0.0593 0.0933 0.3400 0.1900 0.5600 0.3500
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.0100 0.0100 0.0200 - 0.0500 0.0500
Announcement Date 2/15/19 1/30/20 3/31/21 3/25/22 3/30/23 1/31/24 -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q2 2021 S1 2021 Q3 2021 Q4 2022 Q1
Net sales 1 34,956 28,825 53,260 32,327 25,632 31,389
EBITDA 1 12,353 10,933 19,265 12,549 12,981 11,350
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income 1 778.2 4,462 - - - 5,035
Net margin 2.23% 15.48% - - - 16.04%
EPS - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/29/20 7/29/21 7/29/21 10/27/21 3/25/22 4/29/22
1NGN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt 1 - 97,745 115,351 92,151 - 76,606 51,127
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 3.655 x 5.483 x 2.166 x - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 32% - - 17.7% - 13.2% 14.7%
ROA (Net income/ Total Assets) 7.08% - - 3.8% - 4.75% 5.4%
Assets 1 291,333 - - 627,143 - 482,964 265,005
Book Value Per Share 2 - - - - - 4.720 4.990
Cash Flow per Share - - - - - - -
Capex 1 - - - - - 16,395 23,407
Capex / Sales - - - - - 8.45% 12.5%
Announcement Date 2/15/19 1/30/20 3/31/21 3/25/22 3/30/23 1/31/24 -
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14 NGN
Average target price
7.75 NGN
Spread / Average Target
-44.64%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
TRANSNATIONAL CORPORATION OF NIGERIA PLC Stock Transnational Corporation of Nigeria Plc
+61.66% 428M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. TRANSCORP Stock
  4. Financials Transnational Corporation of Nigeria Plc