Stock TW TRADEWEB MARKETS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tradeweb Markets Inc.

Equities

TW

US8926721064

Financial & Commodity Market Operators

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
101.8 USD -0.30% Intraday chart for Tradeweb Markets Inc. +0.78% +12.06%
Apr. 25 Tradeweb Markets Inc. Declares Quarterly Cash Dividend on Cash A and Cash B Shares CI
Apr. 25 Transcript : Tradeweb Markets Inc., Q1 2024 Earnings Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,444 11,751 20,235 13,506 19,236 21,702 - -
Enterprise Value (EV) 1 6,982 10,958 19,262 12,248 17,550 19,993 19,191 18,185
P/E ratio 85.8 x 71 x 91.9 x 43.9 x 53.1 x 47.3 x 40.9 x 35.9 x
Yield 0.52% 0.51% 0.32% 0.49% 0.4% 0.41% 0.44% 0.5%
Capitalization / Revenue 9.6 x 13.2 x 18.8 x 11.4 x 14.4 x 13.7 x 12.2 x 11.2 x
EV / Revenue 9 x 12.3 x 17.9 x 10.3 x 13.1 x 12.7 x 10.8 x 9.41 x
EV / EBITDA 19.8 x 25.1 x 35.2 x 19.8 x 25 x 23.7 x 20 x 17 x
EV / FCF 26.2 x 27.3 x 53 x 21.4 x 25.6 x 28 x 24.6 x 20.7 x
FCF Yield 3.82% 3.66% 1.89% 4.68% 3.9% 3.57% 4.06% 4.84%
Price to Book 3.05 x 4.05 x 5.04 x 2.73 x 3.98 x 4.26 x 3.65 x 3.12 x
Nbr of stocks (in thousands) 160,608 188,159 202,063 208,011 211,659 213,098 - -
Reference price 2 46.35 62.45 100.1 64.93 90.88 101.8 101.8 101.8
Announcement Date 2/12/20 2/4/21 2/3/22 2/2/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 775.6 892.7 1,076 1,189 1,338 1,579 1,785 1,933
EBITDA 1 353.2 436.4 547 617.3 701.6 843.9 958.2 1,070
EBIT 1 311.4 392.8 500.3 565.1 643.9 794.7 927.1 1,023
Operating Margin 40.15% 44.01% 46.48% 47.54% 48.12% 50.32% 51.94% 52.95%
Earnings before Tax (EBT) 1 225.3 274.5 370 437.1 548 746.6 845.7 968.4
Net income 1 83.77 166.3 226.8 309.3 364.9 510 596.6 757
Net margin 10.8% 18.63% 21.07% 26.02% 27.27% 32.29% 33.42% 39.17%
EPS 2 0.5400 0.8800 1.090 1.480 1.710 2.154 2.490 2.840
Free Cash Flow 1 266.5 400.7 363.3 572.7 684.3 713 779 880
FCF margin 34.37% 44.89% 33.75% 48.18% 51.14% 45.15% 43.65% 45.53%
FCF Conversion (EBITDA) 75.47% 91.81% 66.41% 92.77% 97.54% 84.49% 81.3% 82.27%
FCF Conversion (Net income) 318.19% 240.95% 160.16% 185.15% 187.56% 139.82% 130.58% 116.25%
Dividend per Share 2 0.2400 0.3200 0.3200 0.3200 0.3600 0.4144 0.4511 0.5117
Announcement Date 2/12/20 2/4/21 2/3/22 2/2/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 276.9 311.5 297.1 287.1 293 329.2 310.6 328.4 370 408.7 391.6 385.4 405 459.3 437.1
EBITDA 1 140.1 160.6 155.6 146.3 154.7 172.2 163.1 170.4 195.9 219.5 205.6 207.5 223.9 259 239
EBIT 1 128.2 148 142.6 133.1 141.4 158.4 148.8 155.8 181 204.6 196.7 192.2 201.1 236 226.6
Operating Margin 46.31% 47.5% 48% 46.36% 48.27% 48.11% 47.9% 47.44% 48.91% 50.05% 50.22% 49.86% 49.66% 51.4% 51.85%
Earnings before Tax (EBT) 1 103.5 111.2 107.1 106.2 112.6 135.4 131 140.3 141.3 187 183.3 177.3 190.5 227.6 222.9
Net income 1 48.89 82.96 68.34 81.57 88.95 87.86 89.08 98.61 89.31 126.1 126.6 121.6 129.6 - -
Net margin 17.66% 26.64% 23% 28.41% 30.35% 26.68% 28.68% 30.03% 24.14% 30.86% 32.34% 31.56% 31.99% - -
EPS 2 0.2300 0.4000 0.3300 0.3300 0.4200 0.4200 0.4200 0.4600 0.4200 0.5900 0.5156 0.5133 0.5447 0.6500 0.6100
Dividend per Share 2 0.0800 0.0800 0.0800 0.0800 0.0800 0.0900 0.0900 0.0900 0.0900 - 0.1000 0.1000 0.1000 0.0733 0.0500
Announcement Date 2/3/22 4/28/22 8/3/22 10/27/22 2/2/23 4/27/23 7/27/23 10/26/23 2/6/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 462 792 973 1,258 1,686 1,709 2,510 3,517
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 267 401 363 573 684 713 779 880
ROE (net income / shareholders' equity) 5.81% 7.97% 8.69% 9.38% 7.07% 12% 12% 11.8%
ROA (Net income/ Total Assets) 4.58% 5.68% 6.67% 7.35% 5.48% 7.62% 8.5% 6.5%
Assets 1 1,830 2,926 3,403 4,210 6,660 6,693 7,019 11,646
Book Value Per Share 2 15.20 15.40 19.90 23.80 22.90 23.90 27.90 32.60
Cash Flow per Share 2 1.990 2.350 2.790 3.040 3.510 3.900 4.220 -
Capex 1 44.5 42.5 51.3 60.1 61.8 64.1 71.9 77.4
Capex / Sales 5.73% 4.77% 4.77% 5.06% 4.62% 4.06% 4.03% 4%
Announcement Date 2/12/20 2/4/21 2/3/22 2/2/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Tradeweb Markets Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
101.8 USD
Average target price
113.9 USD
Spread / Average Target
+11.87%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Securities & Commodity Exchanges

1st Jan change Capi.
TRADEWEB MARKETS INC. Stock Tradeweb Markets Inc.
+12.06% 21.7B
CME GROUP INC. Stock CME Group Inc.
+0.16% 75.94B
JAPAN EXCHANGE GROUP, INC. Stock Japan Exchange Group, Inc.
+27.19% 12.54B
SAUDI TADAWUL GROUP HOLDING COMPANY Stock Saudi Tadawul Group Holding Company
+39.83% 8.36B
ASX LIMITED Stock ASX Limited
-0.13% 7.96B
BSE LIMITED Stock BSE Limited
+44.53% 5.21B
DUBAI FINANCIAL MARKET Stock Dubai Financial Market
-2.16% 2.96B
INDIAN ENERGY EXCHANGE LIMITED Stock Indian Energy Exchange Limited
-5.45% 1.69B
BOURSA KUWAIT SECURITIES COMPANY K.P.S.C. Stock Boursa Kuwait Securities Company K.P.S.C.
+15.14% 1.29B
BOLSAS Y MERCADOS ARGENTINOS S.A. Stock Bolsas y Mercados Argentinos S.A.
+74.10% 1.28B
Securities & Commodity Exchanges
  1. Stock Market
  2. Equities
  3. TW Stock
  4. Financials Tradeweb Markets Inc.