Stock TPLP TPL PROPERTIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials TPL Properties Limited

Equities

TPLP

PK0110601017

Real Estate Development & Operations

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.52 PKR -0.52% Intraday chart for TPL Properties Limited +0.09% -14.79%
Feb. 29 TPL Properties Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 TPL Properties Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,544 2,714 1,702 9,858 10,296 7,100
Enterprise Value (EV) 1 4,781 5,203 4,693 9,141 9,506 8,498
P/E ratio 2.13 x 4.01 x 15 x 140 x 1.95 x 2.36 x
Yield - - - 3.32% - 16.1%
Capitalization / Revenue 4.6 x 4.54 x 2.51 x 22.5 x 1.61 x 1.29 x
EV / Revenue 8.64 x 8.71 x 6.92 x 20.9 x 1.49 x 1.54 x
EV / EBITDA 16.6 x 15.6 x 14.3 x -36.1 x 1.85 x 2.48 x
EV / FCF -46.3 x -26.3 x -0.64 x 1.4 x 4.9 x 1.93 x
FCF Yield -2.16% -3.8% -155% 71.3% 20.4% 51.8%
Price to Book 0.46 x 0.44 x 0.27 x 1.6 x 0.88 x 0.52 x
Nbr of stocks (in thousands) 561,807 561,807 561,807 561,807 561,807 569,807
Reference price 2 4.528 4.831 3.030 17.55 18.33 12.46
Announcement Date 9/25/18 9/30/19 10/6/20 9/30/21 10/5/22 10/2/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 553.2 597.2 678.4 438.4 6,397 5,508
EBITDA 1 288.6 333.7 327 -253.4 5,149 3,430
EBIT 1 249.3 291 323.4 -261.1 5,095 3,362
Operating Margin 45.07% 48.72% 47.68% -59.55% 79.64% 61.04%
Earnings before Tax (EBT) 1 1,216 702.3 218.4 59.19 5,016 3,308
Net income 1 1,196 676.5 113.6 70.41 5,292 2,909
Net margin 216.14% 113.27% 16.75% 16.06% 82.73% 52.81%
EPS 2 2.128 1.204 0.2023 0.1253 9.420 5.290
Free Cash Flow 1 -103.4 -197.7 -7,276 6,518 1,938 4,398
FCF margin -18.68% -33.11% -1,072.64% 1,486.75% 30.3% 79.84%
FCF Conversion (EBITDA) - - - - 37.64% 128.21%
FCF Conversion (Net income) - - - 9,257% 36.62% 151.2%
Dividend per Share - - - 0.5828 - 2.000
Announcement Date 9/25/18 9/30/19 10/6/20 9/30/21 10/5/22 10/2/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 2,238 2,489 2,991 - - 1,398
Net Cash position 1 - - - 716 790 -
Leverage (Debt/EBITDA) 7.753 x 7.459 x 9.144 x - - 0.4075 x
Free Cash Flow 1 -103 -198 -7,276 6,518 1,938 4,398
ROE (net income / shareholders' equity) 23.7% 11.2% 1.75% 1.09% 54.5% 24.5%
ROA (Net income/ Total Assets) 2% 2% 2.05% -1.65% 25.8% 12.3%
Assets 1 59,808 33,807 5,533 -4,269 20,538 23,729
Book Value Per Share 2 9.870 11.10 11.30 11.00 20.80 23.90
Cash Flow per Share 2 0.9900 0.3900 0.4100 5.260 3.370 3.250
Capex 1 55.6 31.7 1.56 66.3 323 -
Capex / Sales 10.04% 5.31% 0.23% 15.13% 5.05% -
Announcement Date 9/25/18 9/30/19 10/6/20 9/30/21 10/5/22 10/2/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
TPL PROPERTIES LIMITED Stock TPL Properties Limited
-14.79% 23.21M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. TPLP Stock
  4. Financials TPL Properties Limited