Stock TOTAL TOTALENERGIES MARKETING NIGERIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials TotalEnergies Marketing Nigeria Plc

Equities

TOTAL

NGTOTAL00001

Oil & Gas Refining and Marketing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
321.5 NGN 0.00% Intraday chart for TotalEnergies Marketing Nigeria Plc -7.22% -16.49%
Jan. 29 TotalEnergies Marketing Nigeria Plc Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 TotalEnergies Marketing Nigeria Plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 37,653 44,138 75,340 65,528 130,716 109,156 - -
Enterprise Value (EV) 1 37,653 44,138 27,881 65,528 130,716 109,156 109,156 109,156
P/E ratio 15.6 x 19.7 x 4.5 x 3.99 x 10.1 x 7.13 x 3.42 x 1.74 x
Yield - 4.68% 1.8% 13% - 2.81% 4.38% 17.2%
Capitalization / Revenue 0.13 x 0.22 x 0.22 x 0.14 x 0.21 x 0.14 x 0.12 x 0.1 x
EV / Revenue 0.13 x 0.22 x 0.22 x 0.14 x 0.21 x 0.14 x 0.12 x 0.1 x
EV / EBITDA 2,486,220 x 4,308,755 x 2,288,512 x - - - - -
EV / FCF - - 1,444,359 x -7,547,630 x -2,493,793 x - - -
FCF Yield - - 0% -0% -0% - - -
Price to Book 1.33 x 1.56 x 1.82 x 1.29 x 2.33 x - - -
Nbr of stocks (in thousands) 339,522 339,522 339,522 339,522 339,522 339,522 - -
Reference price 2 110.9 130.0 221.9 193.0 385.0 321.5 321.5 321.5
Announcement Date 1/28/20 1/28/21 1/28/22 1/30/23 1/29/24 - - -
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 290,883 204,159 341,169 482,471 635,952 775,520 941,422 1,106,448
EBITDA 15,145 10,244 32,921 - - - - -
EBIT 1 10,359 3,722 25,931 28,043 23,919 31,940 57,312 99,657
Operating Margin 3.56% 1.82% 7.6% 5.81% 3.76% 4.12% 6.09% 9.01%
Earnings before Tax (EBT) 1 3,652 3,092 24,990 24,784 17,614 23,195 49,074 96,344
Net income 1 2,422 2,244 16,725 16,434 12,931 15,309 31,898 62,624
Net margin 0.83% 1.1% 4.9% 3.41% 2.03% 1.97% 3.39% 5.66%
EPS 2 7.130 6.610 49.26 48.40 38.09 45.09 93.95 184.4
Free Cash Flow - - 52,161 -8,682 -52,417 - - -
FCF margin - - 15.29% -1.8% -8.24% - - -
FCF Conversion (EBITDA) - - 158.44% - - - - -
FCF Conversion (Net income) - - 311.87% - - - - -
Dividend per Share 2 - 6.080 4.000 25.00 - 9.020 14.09 55.33
Announcement Date 1/28/20 1/28/21 1/28/22 1/30/23 1/29/24 - - -
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - 47,459 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 52,161 -8,682 -52,417 - - -
ROE (net income / shareholders' equity) 8.18% 7.92% 48% 35.6% 24.3% 26% 39% 53%
ROA (Net income/ Total Assets) 1.83% 1.62% 9.53% 6.34% 3.23% 5% 6% 11%
Assets 1 132,407 138,698 175,426 259,030 400,681 306,180 531,633 569,309
Book Value Per Share 83.40 83.40 122.0 149.0 165.0 - - -
Cash Flow per Share - - - - - - - -
Capex - - 8,455 - - - - -
Capex / Sales - - 2.48% - - - - -
Announcement Date 1/28/20 1/28/21 1/28/22 1/30/23 1/29/24 - - -
1NGN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for TotalEnergies Marketing Nigeria Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
2
Last Close Price
321.5 NGN
Average target price
329.7 NGN
Spread / Average Target
+2.55%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Petroleum Product Wholesale

1st Jan change Capi.
TOTALENERGIES MARKETING NIGERIA PLC Stock TotalEnergies Marketing Nigeria Plc
-16.49% 82.08M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-5.24% 5.86B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
0.00% 4.55B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-13.69% 3.91B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-1.43% 3.56B
RUBIS Stock Rubis
+44.27% 3.57B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+8.47% 1.95B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+1.01% 1.38B
ITOCHU ENEX CO.,LTD. Stock Itochu Enex Co.,Ltd.
+0.07% 1.1B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. TOTAL Stock
  4. Financials TotalEnergies Marketing Nigeria Plc