End-of-day quote
Thailand S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
48.5
THB
|
+0.52%
|
|
+0.52%
|
+4.30%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,314
|
2,892
|
2,950
|
2,950
|
Enterprise Value (EV)
1 |
2,378
|
2,804
|
2,867
|
2,646
|
P/E ratio
|
10.1
x
|
-5.1
x
|
513
x
|
34.2
x
|
Yield
|
8.5%
|
2%
|
1.96%
|
2.45%
|
Capitalization / Revenue
|
0.26
x
|
0.45
x
|
0.36
x
|
0.3
x
|
EV / Revenue
|
0.27
x
|
0.43
x
|
0.35
x
|
0.27
x
|
EV / EBITDA
|
2.78
x
|
-25.7
x
|
6.54
x
|
11.2
x
|
EV / FCF
|
5,737,493
x
|
8,209,096
x
|
92,821,204
x
|
11,781,036
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
0.3
x
|
0.42
x
|
0.43
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
57,840
|
57,840
|
57,840
|
57,840
|
Reference price
2 |
40.00
|
50.00
|
51.00
|
51.00
|
Announcement Date
|
5/29/20
|
6/5/21
|
5/31/22
|
5/31/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,917
|
9,587
|
8,741
|
6,474
|
8,267
|
9,911
|
EBITDA
1 |
1,344
|
1,218
|
855.1
|
-109
|
438.6
|
236.7
|
EBIT
1 |
573
|
466.9
|
132.1
|
-768.4
|
-133.6
|
-14.55
|
Operating Margin
|
5.78%
|
4.87%
|
1.51%
|
-11.87%
|
-1.62%
|
-0.15%
|
Earnings before Tax (EBT)
1 |
670.7
|
538.5
|
245.5
|
-721.3
|
-14.53
|
86.82
|
Net income
1 |
562.5
|
456.8
|
229.1
|
-567.6
|
5.75
|
86.36
|
Net margin
|
5.67%
|
4.76%
|
2.62%
|
-8.77%
|
0.07%
|
0.87%
|
EPS
2 |
9.725
|
7.897
|
3.960
|
-9.812
|
0.0994
|
1.493
|
Free Cash Flow
|
-
|
672.5
|
414.4
|
341.6
|
30.89
|
224.6
|
FCF margin
|
-
|
7.01%
|
4.74%
|
5.28%
|
0.37%
|
2.27%
|
FCF Conversion (EBITDA)
|
-
|
55.21%
|
48.47%
|
-
|
7.04%
|
94.91%
|
FCF Conversion (Net income)
|
-
|
147.23%
|
180.94%
|
-
|
537.18%
|
260.11%
|
Dividend per Share
|
-
|
-
|
3.400
|
1.000
|
1.000
|
1.250
|
Announcement Date
|
7/3/19
|
7/3/19
|
5/29/20
|
6/5/21
|
5/31/22
|
5/31/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,014
|
408
|
64.3
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
87.5
|
82.6
|
303
|
Leverage (Debt/EBITDA)
|
0.7545
x
|
0.3348
x
|
0.0752
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
672
|
414
|
342
|
30.9
|
225
|
ROE (net income / shareholders' equity)
|
-
|
6.08%
|
2.99%
|
-7.77%
|
0.08%
|
1.25%
|
ROA (Net income/ Total Assets)
|
-
|
2.82%
|
0.81%
|
-5.1%
|
-0.98%
|
-0.11%
|
Assets
1 |
-
|
16,202
|
28,419
|
11,125
|
-585.7
|
-81,168
|
Book Value Per Share
2 |
127.0
|
132.0
|
132.0
|
120.0
|
119.0
|
120.0
|
Cash Flow per Share
2 |
10.80
|
15.80
|
21.90
|
7.730
|
7.200
|
10.60
|
Capex
1 |
229
|
154
|
200
|
82.1
|
111
|
136
|
Capex / Sales
|
2.31%
|
1.6%
|
2.29%
|
1.27%
|
1.34%
|
1.37%
|
Announcement Date
|
7/3/19
|
7/3/19
|
5/29/20
|
6/5/21
|
5/31/22
|
5/31/23
|
|
1st Jan change
|
Capi.
|
---|
| +4.30% | 76.17M | | +28.16% | 7.68B | | +3.53% | 3.5B | | +8.82% | 2.37B | | +16.59% | 2.24B | | -2.64% | 2.07B | | +14.78% | 1.93B | | +29.27% | 1.78B | | +2.48% | 1.74B | | +5.94% | 1.64B |
Other Textiles & Leather Goods
|