Financials Toray Textiles (Thailand)

Equities

TTT

TH9264010009

Textiles & Leather Goods

End-of-day quote Thailand S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
48.5 THB +0.52% Intraday chart for Toray Textiles (Thailand) +0.52% +4.30%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 2,314 2,892 2,950 2,950
Enterprise Value (EV) 1 2,378 2,804 2,867 2,646
P/E ratio 10.1 x -5.1 x 513 x 34.2 x
Yield 8.5% 2% 1.96% 2.45%
Capitalization / Revenue 0.26 x 0.45 x 0.36 x 0.3 x
EV / Revenue 0.27 x 0.43 x 0.35 x 0.27 x
EV / EBITDA 2.78 x -25.7 x 6.54 x 11.2 x
EV / FCF 5,737,493 x 8,209,096 x 92,821,204 x 11,781,036 x
FCF Yield 0% 0% 0% 0%
Price to Book 0.3 x 0.42 x 0.43 x 0.43 x
Nbr of stocks (in thousands) 57,840 57,840 57,840 57,840
Reference price 2 40.00 50.00 51.00 51.00
Announcement Date 5/29/20 6/5/21 5/31/22 5/31/23
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9,917 9,587 8,741 6,474 8,267 9,911
EBITDA 1 1,344 1,218 855.1 -109 438.6 236.7
EBIT 1 573 466.9 132.1 -768.4 -133.6 -14.55
Operating Margin 5.78% 4.87% 1.51% -11.87% -1.62% -0.15%
Earnings before Tax (EBT) 1 670.7 538.5 245.5 -721.3 -14.53 86.82
Net income 1 562.5 456.8 229.1 -567.6 5.75 86.36
Net margin 5.67% 4.76% 2.62% -8.77% 0.07% 0.87%
EPS 2 9.725 7.897 3.960 -9.812 0.0994 1.493
Free Cash Flow - 672.5 414.4 341.6 30.89 224.6
FCF margin - 7.01% 4.74% 5.28% 0.37% 2.27%
FCF Conversion (EBITDA) - 55.21% 48.47% - 7.04% 94.91%
FCF Conversion (Net income) - 147.23% 180.94% - 537.18% 260.11%
Dividend per Share - - 3.400 1.000 1.000 1.250
Announcement Date 7/3/19 7/3/19 5/29/20 6/5/21 5/31/22 5/31/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,014 408 64.3 - - -
Net Cash position 1 - - - 87.5 82.6 303
Leverage (Debt/EBITDA) 0.7545 x 0.3348 x 0.0752 x - - -
Free Cash Flow - 672 414 342 30.9 225
ROE (net income / shareholders' equity) - 6.08% 2.99% -7.77% 0.08% 1.25%
ROA (Net income/ Total Assets) - 2.82% 0.81% -5.1% -0.98% -0.11%
Assets 1 - 16,202 28,419 11,125 -585.7 -81,168
Book Value Per Share 2 127.0 132.0 132.0 120.0 119.0 120.0
Cash Flow per Share 2 10.80 15.80 21.90 7.730 7.200 10.60
Capex 1 229 154 200 82.1 111 136
Capex / Sales 2.31% 1.6% 2.29% 1.27% 1.34% 1.37%
Announcement Date 7/3/19 7/3/19 5/29/20 6/5/21 5/31/22 5/31/23
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TTT Stock
  4. Financials Toray Textiles (Thailand)