TOPICUS.COM INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 117 CAD | -1.40% |
|
+0.17% | +31.11% |
| Mar. 13 | Topicus.com Seeks Strategic Acquisitions | CI |
| Feb. 13 | Constellation Software's Topicus.com Unit's Fourth-Quarter Profit Rises 48% on Higher Sales | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,015 | 4,999 | 6,636 | - |
| Enterprise Value (EV) 1 | 4,015 | 4,999 | 6,636 | 6,722 |
| P/E ratio | 74.3 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 4.44 x | 4.93 x | 3.98 x |
| EV / Revenue | - | 4.44 x | 4.93 x | 3.98 x |
| EV / EBITDA | - | 15.8 x | 17.1 x | 13.7 x |
| EV / FCF | - | 40,511,919 x | - | - |
| FCF Yield | - | 0% | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 81,890 | 81,890 | 82,884 | - |
| Reference price 2 | 49.03 | 61.05 | 80.06 | 80.06 |
| Announcement Date | 2/7/23 | 2/13/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 1,125 | 1,347 | 1,668 |
| EBITDA 1 | - | 316.9 | 387 | 485 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 52.93 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 0.6600 | - | - | - |
| Free Cash Flow | - | 123.4 | - | - |
| FCF margin | - | 10.97% | - | - |
| FCF Conversion (EBITDA) | - | 38.94% | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/7/23 | 2/13/24 | - | - |
1EUR in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 |
|---|---|---|---|
| Net sales 1 | - | 309.7 | 310.9 |
| EBITDA 1 | - | 91.9 | 88.4 |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income | 17.98 | - | - |
| Net margin | - | - | - |
| EPS | 0.2200 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 11/2/23 | 2/13/24 | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | 86 |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 0.1773 x |
| Free Cash Flow | - | 123 | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | 7.78 | - | - |
| Capex / Sales | - | 0.69% | - | - |
| Announcement Date | 2/7/23 | 2/13/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
80.06
EUR
Average target price
82.72
EUR
Spread / Average Target
+3.32%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +31.11% | 7.08B | |
| +5.58% | 82.93B | |
| +3.69% | 76.85B | |
| -14.62% | 53.04B | |
| -24.56% | 46.55B | |
| +31.16% | 50.15B | |
| +17.75% | 41.41B | |
| +55.21% | 35.63B | |
| -10.24% | 24.64B | |
| -21.24% | 23.04B |
- Stock Market
- Equities
- TOI Stock
- Financials Topicus.com Inc.
