Stock 8070 TOKYO SANGYO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tokyo Sangyo Co., Ltd.

Equities

8070

JP3576600005

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
669 JPY +0.30% Intraday chart for Tokyo Sangyo Co., Ltd. +2.45% -20.07%
2023 Tokyo Sangyo Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Chubu Electric Power Company, Incorporated, Taihei Dengyo Kaisha, Ltd., Hitachi Zosen Corporation, Inabata & Co.,Ltd. and Tokyo Sangyo Co., Ltd. agreed to acquire 53-MWp biomass power project from Solariant Capital LLC. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 13,591 13,081 17,629 18,770 18,800
Enterprise Value (EV) 1 10,941 14,149 21,963 24,840 27,395
P/E ratio 9.88 x 6.32 x 9.54 x 16.9 x -3.85 x
Yield - 4.93% 4.02% 3.59% 4.08%
Capitalization / Revenue 0.11 x 0.13 x 0.16 x 0.34 x 0.29 x
EV / Revenue 0.09 x 0.14 x 0.19 x 0.44 x 0.42 x
EV / EBITDA 3.96 x 4.42 x 8.98 x 8.45 x 17.7 x
EV / FCF - -4,046,051 x -10,276,986 x 416,606,975 x -16,343,980 x
FCF Yield - -0% -0% 0% -0%
Price to Book 0.58 x 0.54 x 0.65 x 0.7 x 0.9 x
Nbr of stocks (in thousands) 26,859 26,859 27,290 25,926 25,543
Reference price 2 506.0 487.0 646.0 724.0 736.0
Announcement Date 9/28/20 9/28/20 6/29/21 7/29/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 124,954 97,905 113,030 55,887 65,447
EBITDA 1 2,762 3,199 2,446 2,941 1,552
EBIT 1 2,258 2,671 1,897 2,281 725
Operating Margin 1.81% 2.73% 1.68% 4.08% 1.11%
Earnings before Tax (EBT) 1 2,195 3,090 2,684 2,158 -4,731
Net income 1 1,378 2,073 1,833 1,145 -4,960
Net margin 1.1% 2.12% 1.62% 2.05% -7.58%
EPS 2 51.24 77.02 67.73 42.92 -191.2
Free Cash Flow - -3,497 -2,137 59.62 -1,676
FCF margin - -3.57% -1.89% 0.11% -2.56%
FCF Conversion (EBITDA) - - - 2.03% -
FCF Conversion (Net income) - - - 5.21% -
Dividend per Share - 24.00 26.00 26.00 30.00
Announcement Date 9/28/20 9/28/20 6/29/21 7/29/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1
Net sales 1 52,370
EBITDA -
EBIT 1 1,262
Operating Margin 2.41%
Earnings before Tax (EBT) 1 1,434
Net income 1 986
Net margin 1.88%
EPS 2 36.68
Dividend per Share 2 10.00
Announcement Date 10/28/19
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 - 1,068 4,334 6,070 8,595
Net Cash position 1 2,650 - - - -
Leverage (Debt/EBITDA) - 0.3339 x 1.772 x 2.064 x 5.538 x
Free Cash Flow - -3,497 -2,137 59.6 -1,676
ROE (net income / shareholders' equity) - 8.65% 7.15% 4.26% -20.7%
ROA (Net income/ Total Assets) - 2.27% 1.61% 1.71% 0.54%
Assets 1 - 91,285 114,071 66,936 -913,949
Book Value Per Share 2 878.0 902.0 988.0 1,033 817.0
Cash Flow per Share 2 202.0 254.0 331.0 327.0 307.0
Capex 1 3,715 1,948 3,762 856 416
Capex / Sales 2.97% 1.99% 3.33% 1.53% 0.64%
Announcement Date 9/28/20 9/28/20 6/29/21 7/29/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Industrial Machinery & Equipment Wholesale

1st Jan change Capi.
TOKYO SANGYO CO., LTD. Stock Tokyo Sangyo Co., Ltd.
-20.07% 114M
W.W. GRAINGER, INC. Stock W.W. Grainger, Inc.
+12.46% 45.73B
FASTENAL COMPANY Stock Fastenal Company
+5.65% 39.18B
APPLIED INDUSTRIAL TECHNOLOGIES, INC. Stock Applied Industrial Technologies, Inc.
+7.70% 7.18B
DIPLOMA PLC Stock Diploma PLC
+3.57% 6.24B
MSC INDUSTRIAL DIRECT CO., INC. Stock MSC Industrial Direct Co., Inc.
-9.52% 5.16B
DISTRIBUTION SOLUTIONS GROUP, INC. Stock Distribution Solutions Group, Inc.
+9.28% 1.61B
DNOW INC. Stock DNOW Inc.
+26.68% 1.56B
BUFAB AB Stock Bufab AB
-9.47% 1.23B
TRUSCO NAKAYAMA CORPORATION Stock Trusco Nakayama Corporation
+5.23% 1.11B
Industrial Machinery & Equipment Wholesale
  1. Stock Market
  2. Equities
  3. 8070 Stock
  4. Financials Tokyo Sangyo Co., Ltd.