Financials The Shimane Bank,Ltd.

Equities

7150

JP3357800006

Banks

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
547 JPY -4.70% Intraday chart for The Shimane Bank,Ltd. +3.40% +6.21%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,647 4,386 3,717 6,099 4,433 4,129
Enterprise Value (EV) 1 -7,000 14,757 2,365 -35,979 -7,076 -10,744
P/E ratio 12.1 x 12 x -1.26 x 20 x 17.8 x 15.9 x
Yield 3.63% 2.52% - 0.68% 1.88% 2.02%
Capitalization / Revenue 0.79 x 0.55 x 0.57 x 0.79 x 0.62 x 0.55 x
EV / Revenue -0.72 x 1.86 x 0.36 x -4.69 x -0.99 x -1.44 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.41 x 0.25 x 0.26 x 0.34 x 0.32 x 0.24 x
Nbr of stocks (in thousands) 5,557 5,531 8,371 8,310 8,317 8,325
Reference price 2 1,376 793.0 444.0 734.0 533.0 496.0
Announcement Date 6/27/18 6/27/19 6/25/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9,669 7,917 6,572 7,677 7,116 7,472
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 938 496 -2,110 303 291 422
Net income 1 633 365 -2,279 357 294 418
Net margin 6.55% 4.61% -34.68% 4.65% 4.13% 5.59%
EPS 2 113.9 65.86 -351.1 36.78 29.87 31.18
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 50.00 20.00 - 5.000 10.00 10.00
Announcement Date 6/27/18 6/27/19 6/25/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2023 S1 2024 S1
Net sales 1 3,167 2,946 3,033 3,128 3,385
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 -1,959 368 368 294 348
Net income 1 -2,130 363 277 254 272
Net margin -67.26% 12.32% 9.13% 8.12% 8.04%
EPS 2 - 43.36 32.73 29.90 26.29
Dividend per Share - - - - -
Announcement Date 11/12/19 11/13/20 11/12/21 11/11/22 11/14/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 10,371 - - - -
Net Cash position 1 14,647 - 1,352 42,078 11,509 14,873
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.27% 2.01% -14.3% 2.22% 1.84% 2.69%
ROA (Net income/ Total Assets) 0.15% 0.09% -0.53% 0.07% 0.06% 0.08%
Assets 1 418,098 414,773 428,948 485,714 526,882 513,514
Book Value Per Share 2 3,343 3,185 1,709 2,143 1,687 2,051
Cash Flow per Share 2 6,380 4,004 3,955 9,130 5,627 3,395
Capex 1 182 34 20 41 178 132
Capex / Sales 1.88% 0.43% 0.3% 0.53% 2.5% 1.77%
Announcement Date 6/27/18 6/27/19 6/25/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 7150 Stock
  4. Financials The Shimane Bank,Ltd.