Stock PAN THE PAN GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials The PAN Group

Equities

PAN

VN000000PAN5

Food Processing

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
21,300 VND 0.00% Intraday chart for The PAN Group +4.16% +5.45%
Jan. 26 The PAN Group Joint Stock Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 26 The PAN Group Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2021 2022 2023 2024
Capitalization 1 5,807,234 4,844,900 8,042,448 3,122,977 4,449,458 4,449,458
Enterprise Value (EV) 1 5,807,234 4,844,900 8,042,448 3,122,977 4,219,674 4,449,458
P/E ratio 16.5 x 14.9 x 27.2 x 8.61 x 10.3 x 9.48 x
Yield - - - - - -
Capitalization / Revenue 0.74 x 0.62 x - 0.23 x 0.32 x 0.29 x
EV / Revenue 0.74 x 0.62 x - 0.23 x 0.32 x 0.29 x
EV / EBITDA - 6.25 x - - 2.94 x 2.55 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.02 x - - 0.51 x 0.83 x
Nbr of stocks (in thousands) 208,593 216,290 208,895 208,895 208,895 208,895
Reference price 2 27,840 22,400 38,500 14,950 21,300 21,300
Announcement Date 1/30/19 1/31/20 1/28/22 1/31/23 1/26/24 -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2021 2022 2023 2024
Net sales 1 7,832,336 7,783,530 - 13,662,846 13,204,957 15,497,000
EBITDA 1 - 775,256 - - 1,437,290 1,746,000
EBIT 1 - 508,154 - - 949,501 1,076,000
Operating Margin - 6.53% - - 7.19% 6.94%
Earnings before Tax (EBT) 1 - - - - 957,759 1,077,000
Net income 1 - 256,673 295,332 362,896 407,687 486,000
Net margin - 3.3% - 2.66% 3.09% 3.14%
EPS 2 1,686 1,507 1,414 1,737 1,952 2,248
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/30/19 1/31/20 1/28/22 1/31/23 1/26/24 -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 6.87% - 8.42% 5.03% 9.8%
ROA (Net income/ Total Assets) - 2.54% - - 2.25% 5%
Assets 1 - 10,101,651 - - 18,148,458 9,720,000
Book Value Per Share 2 - 21,890 - - 39,928 25,602
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/30/19 1/31/20 1/28/22 1/31/23 1/26/24 -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for The PAN Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
THE PAN GROUP Stock The PAN Group
+5.45% 176M
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 266B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
DANONE Stock Danone
-0.65% 39.95B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.61% 28.72B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
Other Food Processing
  1. Stock Market
  2. Equities
  3. PAN Stock
  4. Financials The PAN Group