Stock 8359 THE HACHIJUNI BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Hachijuni Bank, Ltd.

Equities

8359

JP3769000005

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,050 JPY +0.96% Intraday chart for The Hachijuni Bank, Ltd. -0.14% +33.58%
Mar. 25 Japan Real Estate Investment Secures 1 Billion Yen Loan MT
Feb. 09 The Hachijuni Bank, Ltd. Provides Dividend Guidance for the Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 227,624 191,302 197,292 199,291 274,976 506,120 - -
Enterprise Value (EV) 1 227,624 191,302 197,292 199,291 274,976 506,120 506,120 506,120
P/E ratio 10.2 x 8.73 x 8.81 x 7.47 x 11.5 x 14.8 x 16.1 x 14.5 x
Yield 3.05% 3.58% 3.47% 3.93% 3.48% 2.29% 2.19% 2.38%
Capitalization / Revenue 1.41 x 1.16 x 1.28 x 1.32 x 1.36 x 2.38 x 2.23 x 2.22 x
EV / Revenue 1.41 x 1.16 x 1.28 x 1.32 x 1.36 x 2.38 x 2.23 x 2.22 x
EV / EBITDA - - - - - - - -
EV / FCF - -1,311,770 x - - - - - -
FCF Yield - -0% - - - - - -
Price to Book 0.31 x 0.26 x 0.22 x 0.22 x 0.3 x 0.51 x 0.5 x 0.49 x
Nbr of stocks (in thousands) 495,912 489,263 489,559 489,658 478,219 482,248 - -
Reference price 2 459.0 391.0 403.0 407.0 575.0 1,050 1,050 1,050
Announcement Date 4/26/19 5/1/20 4/30/21 4/28/22 4/28/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 161,184 165,077 153,969 151,349 202,228 212,600 226,700 228,000
EBITDA - - - - - - - -
EBIT 1 36,100 34,322 29,516 30,915 39,136 32,800 43,100 51,900
Operating Margin 22.4% 20.79% 19.17% 20.43% 19.35% 15.43% 19.01% 22.76%
Earnings before Tax (EBT) 33,868 32,707 31,815 38,055 34,747 - 39,700 40,900
Net income 1 22,492 22,077 22,384 26,667 24,135 35,000 30,850 33,600
Net margin 13.95% 13.37% 14.54% 17.62% 11.93% 16.46% 13.61% 14.74%
EPS 2 45.18 44.80 45.73 54.46 49.90 70.70 65.30 72.20
Free Cash Flow - -145,835 - - - - - -
FCF margin - -88.34% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 14.00 14.00 14.00 16.00 20.00 24.00 23.00 25.00
Announcement Date 4/26/19 5/1/20 4/30/21 4/28/22 4/28/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 84,132 77,233 74,455 39,698 52,312 102,294 60,041 48,306 102,725 53,395
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 18,811 11,372 21,963 14,199 12,985 19,032 11,952 29,387 33,961 10,226
Net income 1 12,995 8,163 15,433 9,933 9,013 13,120 8,355 26,050 26,485 6,366
Net margin 15.45% 10.57% 20.73% 25.02% 17.23% 12.83% 13.92% 53.93% 25.78% 11.92%
EPS 2 26.21 16.67 31.52 20.28 18.46 27.00 17.28 54.39 54.45 13.08
Dividend per Share 6.000 6.000 6.000 - - 10.00 - - 10.00 -
Announcement Date 11/1/19 10/30/20 10/29/21 1/28/22 7/29/22 10/28/22 2/3/23 8/4/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - -145,835 - - - - - -
ROE (net income / shareholders' equity) 3% 2.9% 2.7% 2.9% 2.6% 3% 3.15% 3.4%
ROA (Net income/ Total Assets) 0.35% 0.32% 0.28% 0.3% 0.27% 0.2% 0.3% 0.3%
Assets 1 6,468,795 6,904,888 7,879,193 8,937,860 9,098,277 17,500,000 10,283,333 11,200,000
Book Value Per Share 2 1,485 1,512 1,851 1,856 1,936 2,052 2,083 2,147
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/26/19 5/1/20 4/30/21 4/28/22 4/28/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Hachijuni Bank, Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
1,050 JPY
Average target price
920 JPY
Spread / Average Target
-12.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
THE HACHIJUNI BANK, LTD. Stock The Hachijuni Bank, Ltd.
+33.58% 3.31B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.00% 547B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.60% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 250B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.78% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+11.01% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+3.27% 143B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. 8359 Stock
  4. Financials The Hachijuni Bank, Ltd.