Financials Tellhow Sci-Tech Co., Ltd.

Equities

600590

CNE000001BS4

Aerospace & Defense

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
4.95 CNY -3.32% Intraday chart for Tellhow Sci-Tech Co., Ltd. +0.41% -25.90%

Valuation

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Capitalization 1 4,886 7,053 4,955 4,222 - -
Enterprise Value (EV) 1 4,886 7,053 4,955 4,222 4,222 4,222
P/E ratio -19 x 75.2 x 64.6 x 61.9 x 30.9 x 27.5 x
Yield - - - - - -
Capitalization / Revenue - - 0.8 x 0.92 x 0.8 x 0.69 x
EV / Revenue - - 0.8 x 0.92 x 0.8 x 0.69 x
EV / EBITDA - - - 10.9 x 10.6 x 8.96 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 1.4 x 1.19 x 1.15 x 1.1 x
Nbr of stocks (in thousands) 858,782 852,870 852,870 852,870 - -
Reference price 2 5.690 8.270 5.810 4.950 4.950 4.950
Announcement Date 4/7/21 4/27/22 4/28/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Net sales 1 - - 6,191 4,597 5,305 6,134
EBITDA 1 - - - 387 397 471
EBIT 1 - - 173.6 80 159 193
Operating Margin - - 2.8% 1.74% 3% 3.15%
Earnings before Tax (EBT) 1 - - 171.7 80 159 193
Net income 1 -262.3 92.37 77.37 67 134 158
Net margin - - 1.25% 1.46% 2.53% 2.58%
EPS 2 -0.3000 0.1100 0.0900 0.0800 0.1600 0.1800
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/7/21 4/27/22 4/28/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 2.04% 1.9% 3.6% 4.1%
ROA (Net income/ Total Assets) - - 0.55% 0.5% 1% 1.1%
Assets 1 - - 14,018 13,400 13,400 14,364
Book Value Per Share 2 - - 4.150 4.160 4.320 4.500
Cash Flow per Share 2 - - -1.500 3.200 -2.420 3.400
Capex 1 - - 203 30 40 38
Capex / Sales - - 3.28% 0.65% 0.75% 0.62%
Announcement Date 4/7/21 4/27/22 4/28/23 - - -
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 600590 Stock
  4. Financials Tellhow Sci-Tech Co., Ltd.