End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.305 MYR | +1.67% | +3.39% | 0.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 137.5 | 83.55 | 97.51 | 238 | 147.9 | 113.6 |
Enterprise Value (EV) 1 | 127 | 79.1 | 81.71 | 194.5 | 122.7 | 77.75 |
P/E ratio | 6.58 x | -1.72 x | -6 x | 8.63 x | 7.96 x | 11.2 x |
Yield | 5.06% | - | - | 0.76% | 7.32% | 3.17% |
Capitalization / Revenue | 0.48 x | 0.45 x | 0.56 x | 1.24 x | 0.82 x | 0.62 x |
EV / Revenue | 0.44 x | 0.43 x | 0.47 x | 1.01 x | 0.68 x | 0.43 x |
EV / EBITDA | 3.44 x | -7.55 x | 4.48 x | 4.67 x | 3.54 x | 3.53 x |
EV / FCF | -9.44 x | 5.24 x | 4.4 x | 8.96 x | 6.34 x | 4.6 x |
FCF Yield | -10.6% | 19.1% | 22.7% | 11.2% | 15.8% | 21.7% |
Price to Book | 0.54 x | 0.41 x | 0.52 x | 1.11 x | 0.67 x | 0.5 x |
Nbr of stocks (in thousands) | 348,131 | 348,144 | 348,234 | 360,668 | 360,668 | 360,668 |
Reference price 2 | 0.3950 | 0.2400 | 0.2800 | 0.6600 | 0.4100 | 0.3150 |
Announcement Date | 4/30/18 | 4/29/19 | 6/29/20 | 5/31/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 288.6 | 185.9 | 174.3 | 192.6 | 181.1 | 182.6 |
EBITDA 1 | 36.95 | -10.47 | 18.22 | 41.65 | 34.64 | 22 |
EBIT 1 | 3.654 | -34.54 | 5.17 | 34.26 | 24.6 | 13.88 |
Operating Margin | 1.27% | -18.58% | 2.97% | 17.79% | 13.58% | 7.6% |
Earnings before Tax (EBT) 1 | 45.51 | -110.9 | -38.69 | 34.72 | 25.12 | 14.59 |
Net income 1 | 23.29 | -48.69 | -16.25 | 27.41 | 18.47 | 10.16 |
Net margin | 8.07% | -26.19% | -9.32% | 14.23% | 10.2% | 5.57% |
EPS 2 | 0.0600 | -0.1399 | -0.0467 | 0.0765 | 0.0515 | 0.0282 |
Free Cash Flow 1 | -13.46 | 15.08 | 18.56 | 21.72 | 19.37 | 16.89 |
FCF margin | -4.66% | 8.11% | 10.65% | 11.27% | 10.7% | 9.25% |
FCF Conversion (EBITDA) | - | - | 101.88% | 52.14% | 55.93% | 76.77% |
FCF Conversion (Net income) | - | - | - | 79.21% | 104.89% | 166.18% |
Dividend per Share 2 | 0.0200 | - | - | 0.005000 | 0.0300 | 0.0100 |
Announcement Date | 4/30/18 | 4/29/19 | 6/29/20 | 5/31/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.5 | 4.46 | 15.8 | 43.5 | 25.1 | 35.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -13.5 | 15.1 | 18.6 | 21.7 | 19.4 | 16.9 |
ROE (net income / shareholders' equity) | 9.18% | -32.1% | -16.8% | 11.1% | 7.34% | 3.97% |
ROA (Net income/ Total Assets) | 0.47% | -5.8% | 1.1% | 7.28% | 4.96% | 2.76% |
Assets 1 | 4,998 | 840 | -1,482 | 376.4 | 372.2 | 368.3 |
Book Value Per Share 2 | 0.7400 | 0.5900 | 0.5300 | 0.6000 | 0.6100 | 0.6300 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.1000 | 0.1800 | 0.1300 | 0.1500 |
Capex 1 | 4.34 | 2.24 | 4.51 | 5.93 | 2.15 | 2.42 |
Capex / Sales | 1.5% | 1.21% | 2.58% | 3.08% | 1.19% | 1.32% |
Announcement Date | 4/30/18 | 4/29/19 | 6/29/20 | 5/31/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 23.21M | |
+3.99% | 40.11B | |
-19.14% | 22.51B | |
-13.76% | 13.47B | |
-9.95% | 10.16B | |
-9.98% | 9.64B | |
+9.13% | 7.55B | |
+12.15% | 7B | |
-26.77% | 5.56B | |
-29.24% | 3.37B |
- Stock Market
- Equities
- TEKSENG Stock
- Financials Tek Seng Holdings