Financials Tek Seng Holdings

Equities

TEKSENG

MYL7200OO008

Commodity Chemicals

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
0.305 MYR +1.67% Intraday chart for Tek Seng Holdings +3.39% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 137.5 83.55 97.51 238 147.9 113.6
Enterprise Value (EV) 1 127 79.1 81.71 194.5 122.7 77.75
P/E ratio 6.58 x -1.72 x -6 x 8.63 x 7.96 x 11.2 x
Yield 5.06% - - 0.76% 7.32% 3.17%
Capitalization / Revenue 0.48 x 0.45 x 0.56 x 1.24 x 0.82 x 0.62 x
EV / Revenue 0.44 x 0.43 x 0.47 x 1.01 x 0.68 x 0.43 x
EV / EBITDA 3.44 x -7.55 x 4.48 x 4.67 x 3.54 x 3.53 x
EV / FCF -9.44 x 5.24 x 4.4 x 8.96 x 6.34 x 4.6 x
FCF Yield -10.6% 19.1% 22.7% 11.2% 15.8% 21.7%
Price to Book 0.54 x 0.41 x 0.52 x 1.11 x 0.67 x 0.5 x
Nbr of stocks (in thousands) 348,131 348,144 348,234 360,668 360,668 360,668
Reference price 2 0.3950 0.2400 0.2800 0.6600 0.4100 0.3150
Announcement Date 4/30/18 4/29/19 6/29/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 288.6 185.9 174.3 192.6 181.1 182.6
EBITDA 1 36.95 -10.47 18.22 41.65 34.64 22
EBIT 1 3.654 -34.54 5.17 34.26 24.6 13.88
Operating Margin 1.27% -18.58% 2.97% 17.79% 13.58% 7.6%
Earnings before Tax (EBT) 1 45.51 -110.9 -38.69 34.72 25.12 14.59
Net income 1 23.29 -48.69 -16.25 27.41 18.47 10.16
Net margin 8.07% -26.19% -9.32% 14.23% 10.2% 5.57%
EPS 2 0.0600 -0.1399 -0.0467 0.0765 0.0515 0.0282
Free Cash Flow 1 -13.46 15.08 18.56 21.72 19.37 16.89
FCF margin -4.66% 8.11% 10.65% 11.27% 10.7% 9.25%
FCF Conversion (EBITDA) - - 101.88% 52.14% 55.93% 76.77%
FCF Conversion (Net income) - - - 79.21% 104.89% 166.18%
Dividend per Share 2 0.0200 - - 0.005000 0.0300 0.0100
Announcement Date 4/30/18 4/29/19 6/29/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 10.5 4.46 15.8 43.5 25.1 35.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -13.5 15.1 18.6 21.7 19.4 16.9
ROE (net income / shareholders' equity) 9.18% -32.1% -16.8% 11.1% 7.34% 3.97%
ROA (Net income/ Total Assets) 0.47% -5.8% 1.1% 7.28% 4.96% 2.76%
Assets 1 4,998 840 -1,482 376.4 372.2 368.3
Book Value Per Share 2 0.7400 0.5900 0.5300 0.6000 0.6100 0.6300
Cash Flow per Share 2 0.0300 0.0100 0.1000 0.1800 0.1300 0.1500
Capex 1 4.34 2.24 4.51 5.93 2.15 2.42
Capex / Sales 1.5% 1.21% 2.58% 3.08% 1.19% 1.32%
Announcement Date 4/30/18 4/29/19 6/29/20 5/31/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TEKSENG Stock
  4. Financials Tek Seng Holdings