Market Closed -
NSE India S.E.
07:43:50 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
1,119
INR
|
+3.68%
|
|
+2.65%
|
+28.72%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,573
|
2,942
|
14,821
|
97,790
|
191,207
|
-
|
-
|
Enterprise Value (EV)
1 |
15,573
|
2,942
|
14,821
|
97,790
|
112,038
|
192,664
|
185,750
|
P/E ratio
|
11
x
|
-1.24
x
|
39.8
x
|
-236
x
|
-
|
17.7
x
|
17.9
x
|
Yield
|
0.59%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.73
x
|
0.75
x
|
2.81
x
|
-
|
4.84
x
|
1.98
x
|
2.75
x
|
EV / Revenue
|
1.73
x
|
0.75
x
|
2.81
x
|
-
|
4.84
x
|
1.98
x
|
2.75
x
|
EV / EBITDA
|
7.94
x
|
-16.7
x
|
27.7
x
|
-
|
102
x
|
9.44
x
|
14.3
x
|
EV / FCF
|
-9.62
x
|
-3.19
x
|
-
|
-
|
-4.58
x
|
10.8
x
|
27.4
x
|
FCF Yield
|
-10.4%
|
-31.3%
|
-
|
-
|
-21.8%
|
9.29%
|
3.65%
|
Price to Book
|
1.23
x
|
0.27
x
|
-
|
-
|
-
|
4.57
x
|
3.64
x
|
Nbr of stocks (in thousands)
|
91,686
|
92,211
|
93,240
|
168,371
|
170,804
|
-
|
-
|
Reference price
2 |
169.8
|
31.90
|
159.0
|
580.8
|
1,119
|
1,119
|
1,119
|
Announcement Date
|
4/22/19
|
4/21/20
|
4/21/21
|
4/21/23
|
4/22/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,003
|
3,905
|
5,266
|
-
|
23,143
|
96,513
|
69,442
|
EBITDA
1 |
1,962
|
-175.8
|
534.9
|
-
|
1,093
|
20,262
|
13,413
|
EBIT
|
1,670
|
-946.3
|
13.7
|
-
|
-
|
17,598
|
10,972
|
Operating Margin
|
18.55%
|
-24.23%
|
0.26%
|
-
|
-
|
18.23%
|
15.8%
|
Earnings before Tax (EBT)
|
1,500
|
-1,386
|
225.2
|
-
|
-
|
17,304
|
17,202
|
Net income
|
1,472
|
-2,371
|
375.4
|
-364.1
|
-
|
10,919
|
10,854
|
Net margin
|
16.35%
|
-60.72%
|
7.13%
|
-
|
-
|
11.31%
|
15.63%
|
EPS
|
15.39
|
-25.76
|
3.990
|
-2.460
|
-
|
63.10
|
62.70
|
Free Cash Flow
1 |
-1,619
|
-921.6
|
-
|
-
|
-24,449
|
17,769
|
6,985
|
FCF margin
|
-17.98%
|
-23.6%
|
-
|
-
|
-105.64%
|
18.41%
|
10.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
87.7%
|
52.08%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
162.73%
|
64.35%
|
Dividend per Share
|
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/22/19
|
4/21/20
|
4/21/21
|
4/21/23
|
4/22/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2024 Q1
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,347
|
2,016
|
-
|
5,696
|
8,042
|
EBITDA
1 |
136
|
299.8
|
-
|
443
|
606
|
EBIT
|
-
|
155.4
|
-
|
-
|
-
|
Operating Margin
|
-
|
7.71%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-262.9
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-1.560
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/20/21
|
4/21/21
|
7/21/23
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
1,457
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
5,457
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
0.0719
x
|
-
|
Free Cash Flow
1 |
-1,619
|
-922
|
-
|
-
|
-24,449
|
17,769
|
6,985
|
ROE (net income / shareholders' equity)
|
11.9%
|
-19.8%
|
3.39%
|
-
|
2.06%
|
29.5%
|
22.7%
|
ROA (Net income/ Total Assets)
|
10.1%
|
-16.8%
|
-
|
-
|
-
|
-
|
-
|
Assets
|
14,575
|
14,131
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
138.0
|
117.0
|
-
|
-
|
-
|
245.0
|
308.0
|
Cash Flow per Share
|
-8.530
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
803
|
928
|
825
|
-
|
4,084
|
3,743
|
3,828
|
Capex / Sales
|
8.92%
|
23.75%
|
15.67%
|
-
|
17.65%
|
3.88%
|
5.51%
|
Announcement Date
|
4/22/19
|
4/21/20
|
4/21/21
|
4/21/23
|
4/22/24
|
-
|
-
|
Last Close Price
1,119
INR Average target price
1,100
INR Spread / Average Target -1.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +28.72% | 2.29B | | -4.87% | 195B | | +33.34% | 98.41B | | +58.20% | 65.76B | | +15.89% | 60.52B | | +31.42% | 32.45B | | +13.99% | 20.69B | | +51.63% | 18.63B | | -7.78% | 17.9B | | +5.70% | 17.27B |
Other Communications & Networking
|