Stock 300192 SUZHOU KINGSWOOD EDUCATION TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Kingswood Education Technology Co., Ltd.

Equities

300192

CNE1000011D1

Miscellaneous Educational Service Providers

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
11.28 CNY -1.48% Intraday chart for Suzhou Kingswood Education Technology Co., Ltd. -0.97% +14.29%
Apr. 26 Suzhou Kingswood Education Technology Co., Ltd. Announces Profit Distribution Proposal for 2023 CI
Apr. 25 Suzhou Kingswood Education Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,401 4,464 2,735 2,357 3,249 3,713 - -
Enterprise Value (EV) 1 3,401 4,464 2,735 2,357 3,249 3,713 3,713 3,713
P/E ratio 42.5 x 37.6 x -5.65 x 31.1 x 23.5 x 23 x 19.4 x 16.8 x
Yield - - 3.61% - - - - -
Capitalization / Revenue 3.55 x 5.26 x 3.19 x - 4.21 x 4.27 x 3.73 x 3.29 x
EV / Revenue 3.55 x 5.26 x 3.19 x - 4.21 x 4.27 x 3.73 x 3.29 x
EV / EBITDA 13.8 x - - - 15.8 x 16.7 x 13.8 x 11.9 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 4.16 x 4.95 x 4.11 x - 3.67 x 3.88 x 3.33 x 2.9 x
Nbr of stocks (in thousands) 242,550 297,023 329,143 329,143 329,143 329,143 - -
Reference price 2 14.02 15.03 8.310 7.160 9.870 11.28 11.28 11.28
Announcement Date 2/27/20 4/27/21 4/27/22 4/23/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 958.8 848.8 857.6 - 771.2 869 995 1,128
EBITDA 1 247 - - - 205.4 222 269 313
EBIT 1 195.6 174 -436.5 - 161 200 240 275
Operating Margin 20.4% 20.5% -50.89% - 20.88% 23.01% 24.12% 24.38%
Earnings before Tax (EBT) 1 195.7 174 -435 - 161 201 242 275
Net income 1 80.52 114.3 -447.5 74.08 138.5 160 192 222
Net margin 8.4% 13.47% -52.18% - 17.96% 18.41% 19.3% 19.68%
EPS 2 0.3300 0.4000 -1.470 0.2300 0.4208 0.4900 0.5800 0.6700
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - 0.3000 - - - - -
Announcement Date 2/27/20 4/27/21 4/27/22 4/23/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.4% 13.8% -60.6% - 17.1% 16.7% 17.2% 17.3%
ROA (Net income/ Total Assets) 4.92% 6.79% - - - 12.4% 13% 13.2%
Assets 1 1,636 1,683 - - - 1,290 1,477 1,682
Book Value Per Share 2 3.370 3.040 2.020 - 2.690 2.910 3.390 3.890
Cash Flow per Share 1.010 0.5100 0.4300 - - - - -
Capex 1 35.8 19.7 60.9 - 37.4 57 50 50
Capex / Sales 3.73% 2.32% 7.1% - 4.84% 6.56% 5.03% 4.43%
Announcement Date 2/27/20 4/27/21 4/27/22 4/23/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11.28 CNY
Average target price
12 CNY
Spread / Average Target
+6.38%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
SUZHOU KINGSWOOD EDUCATION TECHNOLOGY CO., LTD. Stock Suzhou Kingswood Education Technology Co., Ltd.
+14.29% 513M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+8.83% 13.2B
TAL EDUCATION GROUP Stock TAL Education Group
-2.06% 7.9B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+10.71% 4.29B
STRIDE, INC. Stock Stride, Inc.
+17.40% 2.96B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+26.34% 2.84B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+18.38% 2.52B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+12.16% 2.49B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+96.41% 1.84B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.58% 1.6B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 300192 Stock
  4. Financials Suzhou Kingswood Education Technology Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW