End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
3.84
CNY
|
-0.52%
|
|
-5.42%
|
-17.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,031
|
2,309
|
2,417
|
2,304
|
1,924
|
-
|
-
|
Enterprise Value (EV)
1 |
2,031
|
2,309
|
2,417
|
2,304
|
1,924
|
1,924
|
1,924
|
P/E ratio
|
23.1
x
|
17.2
x
|
17.5
x
|
21.9
x
|
15.4
x
|
13.2
x
|
11.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.32
x
|
-
|
-
|
-
|
1.9
x
|
1.67
x
|
1.45
x
|
EV / Revenue
|
3.32
x
|
-
|
-
|
-
|
1.9
x
|
1.67
x
|
1.45
x
|
EV / EBITDA
|
17.9
x
|
-
|
-
|
-
|
9.06
x
|
7.9
x
|
6.97
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.06
x
|
-
|
-
|
-
|
1.14
x
|
1.07
x
|
0.99
x
|
Nbr of stocks (in thousands)
|
448,917
|
501,113
|
500,845
|
500,845
|
501,047
|
-
|
-
|
Reference price
2 |
4.524
|
4.607
|
4.825
|
4.600
|
3.840
|
3.840
|
3.840
|
Announcement Date
|
4/15/20
|
4/8/21
|
4/8/22
|
4/10/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
611.4
|
-
|
-
|
-
|
1,010
|
1,154
|
1,330
|
EBITDA
1 |
113.5
|
-
|
-
|
-
|
212.4
|
243.4
|
276.2
|
EBIT
1 |
95.32
|
-
|
-
|
-
|
167
|
193.3
|
227
|
Operating Margin
|
15.59%
|
-
|
-
|
-
|
16.53%
|
16.75%
|
17.07%
|
Earnings before Tax (EBT)
1 |
95.34
|
-
|
-
|
-
|
167
|
193.3
|
227.1
|
Net income
1 |
80.8
|
127.3
|
138.8
|
103.2
|
125.5
|
145.2
|
170.6
|
Net margin
|
13.22%
|
-
|
-
|
-
|
12.42%
|
12.58%
|
12.82%
|
EPS
2 |
0.1956
|
0.2679
|
0.2750
|
0.2100
|
0.2500
|
0.2900
|
0.3400
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/15/20
|
4/8/21
|
4/8/22
|
4/10/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
-
|
-
|
-
|
8.03%
|
8.62%
|
9.32%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.200
|
-
|
-
|
-
|
3.360
|
3.600
|
3.880
|
Cash Flow per Share
2 |
0.1600
|
-
|
-
|
-
|
0.3000
|
0.3100
|
0.3400
|
Capex
1 |
78.7
|
-
|
-
|
-
|
60.3
|
76.1
|
96.4
|
Capex / Sales
|
12.87%
|
-
|
-
|
-
|
5.97%
|
6.59%
|
7.25%
|
Announcement Date
|
4/15/20
|
4/8/21
|
4/8/22
|
4/10/23
|
-
|
-
|
-
|
Last Close Price
3.84
CNY Average target price
3.63
CNY Spread / Average Target -5.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.77% | 266M | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|