Financials Suzhou HYC Technology Co.,Ltd.

Equities

688001

CNE100003MZ1

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-05-12 pm EDT 5-day change 1st Jan Change
21.79 CNY -2.77% Intraday chart for Suzhou HYC Technology Co.,Ltd. -5.47% -37.65%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 17,756 17,278 15,761 11,852 9,616 9,616 -
Enterprise Value (EV) 1 17,756 17,278 15,761 11,852 15,423 9,616 9,616
P/E ratio 94.2 x 61.6 x 49.8 x 36.8 x 65.9 x 21.4 x 15.5 x
Yield - - 0.6% - 0.49% - -
Capitalization / Revenue 14.1 x 10.3 x 7.8 x - 8.3 x 3.9 x 3 x
EV / Revenue 14.1 x 10.3 x 7.8 x - 8.3 x 3.9 x 3 x
EV / EBITDA - - - - 44.5 x 19.4 x 14.4 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - 4.57 x - 3.93 x 2.24 x 2.02 x
Nbr of stocks (in thousands) 401,000 438,537 439,387 440,592 441,301 441,301 -
Reference price 2 44.28 39.40 35.87 26.90 21.79 21.79 21.79
Announcement Date 2/26/20 4/22/21 2/27/22 2/27/23 2/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,264 1,677 2,020 - 1,857 2,466 3,202
EBITDA 1 - - - - 346.5 496 667
EBIT 1 - - 310.4 - 252.4 454 625
Operating Margin - - 15.37% - 13.59% 18.41% 19.52%
Earnings before Tax (EBT) 1 - - 317.9 - 251.5 456 626
Net income 1 178.2 - 314 323.1 233.5 452 619
Net margin 14.1% - 15.54% - 12.57% 18.33% 19.33%
EPS 2 0.4700 0.6400 0.7200 0.7300 0.5300 1.020 1.410
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.2150 - 0.1700 - -
Announcement Date 2/26/20 4/22/21 2/27/22 2/27/23 2/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 13.7% - 9.5% - 5.96% 10.5% 13%
ROA (Net income/ Total Assets) - - 4.23% - 4.31% 7.5% 9.1%
Assets 1 - - 7,422 - 5,414 6,027 6,802
Book Value Per Share 2 - - 7.850 - 8.890 9.740 10.80
Cash Flow per Share 2 - - 0.6000 - 0.3100 - -
Capex 1 - - 318 - 500 150 150
Capex / Sales - - 15.75% - 26.95% 6.08% 4.68%
Announcement Date 2/26/20 4/22/21 2/27/22 2/27/23 2/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.79 CNY
Average target price
41 CNY
Spread / Average Target
+88.16%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688001 Stock
  4. Financials Suzhou HYC Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW