Stock SUNCON SUNWAY CONSTRUCTION GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunway Construction Group

Equities

SUNCON

MYL5263OO008

Construction & Engineering

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
3.03 MYR +1.00% Intraday chart for Sunway Construction Group +7.45% +56.19%
Apr. 09 EVD Bags Nearly MYR60 Million Sub-Contract from Sunway Construction MT
Mar. 22 Malaysian Shares Extend Gains on Week's Close; Shares of Cypark Resources Rally Over 14% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,463 2,424 2,011 2,011 2,501 3,907 - -
Enterprise Value (EV) 1 2,056 2,525 2,150 2,011 2,501 4,389 4,258 4,123
P/E ratio 19.1 x 33.3 x 17.9 x 14.9 x 17.2 x 21.8 x 18.5 x 16.8 x
Yield 3.66% 2.13% 3.37% - - 2.32% 2.55% 2.96%
Capitalization / Revenue 1.39 x 1.56 x 1.16 x 0.93 x 0.94 x 1.23 x 1.13 x 1.05 x
EV / Revenue 1.16 x 1.63 x 1.24 x 0.93 x 0.94 x 1.38 x 1.23 x 1.11 x
EV / EBITDA 11.3 x 20.4 x 12.9 x 9.57 x 10.2 x 15.5 x 13.6 x 12.3 x
EV / FCF 11.4 x 29.9 x 10.6 x - - 69.2 x 30.9 x 19.9 x
FCF Yield 8.74% 3.34% 9.46% - - 1.45% 3.24% 5.02%
Price to Book 3.95 x 3.81 x 2.88 x - - 4.31 x 3.85 x 3.44 x
Nbr of stocks (in thousands) 1,289,359 1,289,359 1,289,359 1,289,359 1,289,359 1,289,359 - -
Reference price 2 1.910 1.880 1.560 1.560 1.940 3.030 3.030 3.030
Announcement Date 2/20/20 2/23/21 2/23/22 4/13/23 2/20/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,769 1,553 1,729 2,155 2,671 3,174 3,472 3,710
EBITDA 1 181.3 124 166.8 210.3 245.3 282.8 313.3 336.4
EBIT 1 141 90.52 139.4 186.5 224.3 253.7 285.6 312.5
Operating Margin 7.97% 5.83% 8.06% 8.65% 8.4% 7.99% 8.23% 8.42%
Earnings before Tax (EBT) 1 157.4 101.1 152.2 184.1 188.6 231.9 272.6 293.6
Net income 1 129.3 72.79 112.6 135.2 145.1 180.9 212.3 232.6
Net margin 7.31% 4.69% 6.51% 6.27% 5.43% 5.7% 6.11% 6.27%
EPS 2 0.1002 0.0564 0.0873 0.1048 0.1125 0.1390 0.1635 0.1807
Free Cash Flow 1 179.8 84.41 203.5 - - 63.47 137.8 206.9
FCF margin 10.17% 5.44% 11.77% - - 2% 3.97% 5.58%
FCF Conversion (EBITDA) 99.18% 68.09% 121.98% - - 22.44% 43.99% 61.52%
FCF Conversion (Net income) 139.03% 115.97% 180.75% - - 35.09% 64.93% 88.97%
Dividend per Share 2 0.0700 0.0400 0.0525 - - 0.0702 0.0773 0.0898
Announcement Date 2/20/20 2/23/21 2/23/22 4/13/23 2/20/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q2 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - 871.5 740.9 771.7 771.7 802.6 818
EBITDA 1 - - 87.01 66.62 69.4 69.4 72.17 69.08
EBIT 1 64.33 - 81.79 62.13 64.71 64.71 67.3 64.3
Operating Margin - - 9.39% 8.39% 8.39% 8.39% 8.39% 7.86%
Earnings before Tax (EBT) 56.31 - - - - - - -
Net income - 33 - - - - - -
Net margin - - - - - - - -
EPS 2 - 0.0256 0.0382 0.0303 0.0316 0.0316 0.0328 -
Dividend per Share 2 - - - - 0.0379 - 0.0379 -
Announcement Date 4/13/23 8/23/23 2/20/24 - - - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 101 139 - - 483 352 217
Net Cash position 1 407 - - - - - - -
Leverage (Debt/EBITDA) - 0.8135 x 0.8336 x - - 1.707 x 1.123 x 0.6439 x
Free Cash Flow 1 180 84.4 204 - - 63.5 138 207
ROE (net income / shareholders' equity) 21.3% 11.6% 16.9% - - 20.5% 21.7% 21.6%
ROA (Net income/ Total Assets) 7.04% 3.72% 5.97% - - 4.98% 5.39% 5.32%
Assets 1 1,837 1,954 1,885 - - 3,632 3,938 4,375
Book Value Per Share 2 0.4800 0.4900 0.5400 - - 0.7000 0.7900 0.8800
Cash Flow per Share 2 0.1500 0.0700 0.1800 - - 0.3400 0.1100 0.1800
Capex 1 8.27 3.39 34.8 - - 23.8 24.2 24.1
Capex / Sales 0.47% 0.22% 2.01% - - 0.75% 0.7% 0.65%
Announcement Date 2/20/20 2/23/21 2/23/22 4/13/23 2/20/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunway Construction Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
3.03 MYR
Average target price
3.012 MYR
Spread / Average Target
-0.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SUNWAY CONSTRUCTION GROUP Stock Sunway Construction Group
+56.19% 819M
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.00% 59.19B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.63% 37.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.81B
FERROVIAL SE Stock Ferrovial SE
+2.79% 26.44B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.77% 18.98B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.13% 16.96B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.90% 16.69B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+11.43% 14.82B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SUNCON Stock
  4. Financials Sunway Construction Group