Stock SUN SUNSWEET
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunsweet

Equities

SUN

TH8368010006

Fishing & Farming

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.3 THB +4.13% Intraday chart for Sunsweet +5.88% +31.25%
Apr. 22 Sunsweet Public Company Limited Approves Dividend for the Year Ended December 31, 2023, Payable on May 20, 2024 CI
Feb. 22 Sunsweet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 739.6 1,780 4,160 2,773 3,096 4,063 -
Enterprise Value (EV) 1 739.6 1,780 4,160 2,604 3,096 4,063 4,063
P/E ratio -17.2 x 9.2 x 20.2 x 22.6 x 8.73 x 13.1 x 12.4 x
Yield - 8.45% 3.88% 3.49% - 3.81% 3.97%
Capitalization / Revenue - 0.68 x 1.4 x 0.94 x 0.84 x 1.03 x 0.98 x
EV / Revenue - 0.68 x 1.4 x 0.94 x 0.84 x 1.03 x 0.98 x
EV / EBITDA - 6.27 x 13 x 10.6 x 6.37 x 7.84 x 7.48 x
EV / FCF - 6,020,667 x -18,889,080 x 8,268,909 x - - -
FCF Yield - 0% -0% 0% - - -
Price to Book - 1.74 x 2.43 x 2.44 x - - -
Nbr of stocks (in thousands) 645,000 645,000 644,997 644,997 644,997 644,997 -
Reference price 2 1.147 2.760 6.450 4.300 4.800 6.300 6.300
Announcement Date 2/20/20 2/22/21 2/22/22 2/22/23 2/22/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 2,611 2,981 2,940 3,697 3,961 4,140
EBITDA 1 - 283.7 320.1 260.9 485.8 518 543
EBIT - 211.3 275 189.3 420.7 - -
Operating Margin - 8.09% 9.23% 6.44% 11.38% - -
Earnings before Tax (EBT) - 211.9 241.8 150.4 406.7 - -
Net income 1 -41.88 192.9 208.8 125.1 357.4 372 392
Net margin - 7.39% 7.01% 4.26% 9.67% 9.39% 9.47%
EPS 2 -0.0667 0.3000 0.3200 0.1900 0.5500 0.4800 0.5100
Free Cash Flow - 295.7 -220.2 335.4 - - -
FCF margin - 11.33% -7.39% 11.41% - - -
FCF Conversion (EBITDA) - 104.22% - 128.55% - - -
FCF Conversion (Net income) - 153.27% - 268.06% - - -
Dividend per Share 2 - 0.2333 0.2500 0.1500 - 0.2400 0.2500
Announcement Date 2/20/20 2/22/21 2/22/22 2/22/23 2/22/24 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q1 2023 Q2 2023 Q3
Net sales 1 770.8 812.7 701.8 893.4 820.3 903.5 935.3 1,014
EBITDA 1 113.1 112.5 44.82 82.29 107.5 117.6 125.9 134.8
EBIT 1 94 72.8 26.72 64.4 88.8 98.39 109.5 115
Operating Margin 12.19% 8.96% 3.81% 7.21% 10.83% 10.89% 11.71% 11.34%
Earnings before Tax (EBT) 1 56.24 91.2 35.53 30.1 37.4 108 68.75 91.13
Net income 1 53.2 65.7 30.37 25.9 32.2 94.75 60.64 84.1
Net margin 6.9% 8.08% 4.33% 2.9% 3.93% 10.49% 6.48% 8.3%
EPS 2 - - - - - 0.1500 - 0.1300
Dividend per Share - - - - - - - -
Announcement Date 11/5/21 2/22/22 5/10/22 8/9/22 11/10/22 4/30/23 8/10/23 11/9/23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - 169 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 296 -220 335 - - -
ROE (net income / shareholders' equity) - 20.6% 19.3% 11% - 24% 22.4%
ROA (Net income/ Total Assets) - 14.6% 15.2% 8.44% - - -
Assets 1 - 1,318 1,373 1,482 - - -
Book Value Per Share - 1.580 2.660 1.770 - - -
Cash Flow per Share - - - - - - -
Capex - 32.3 266 139 - - -
Capex / Sales - 1.24% 8.92% 4.73% - - -
Announcement Date 2/20/20 2/22/21 2/22/22 2/22/23 2/22/24 - -
1THB in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sunsweet

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.3
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Grain (Crop) Production

1st Jan change Capi.
SUNSWEET Stock Sunsweet
+31.25% 110M
YUAN LONG PING HIGH-TECH AGRICULTURE CO., LTD. Stock Yuan Long Ping High-Tech Agriculture Co., Ltd.
-12.34% 2.25B
JIANGSU PROVINCIAL AGRICULTURAL RECLAMATION AND DEVELOPMENT CO.,LTD. Stock Jiangsu Provincial Agricultural Reclamation and Development Co.,Ltd.
+3.22% 2.01B
SHANDONGDENGHAI SEEDS CO.,LTD Stock ShanDongDenghai Seeds Co.,Ltd
-26.23% 1.19B
WINALL HI-TECH SEED CO., LTD. Stock Winall Hi-tech Seed Co., Ltd.
-10.50% 980M
GDH SUPERTIME GROUP COMPANY LIMITED Stock GDH Supertime Group Company Limited
-9.70% 754M
CRESUD SOCIEDAD ANÓNIMA, COMERCIAL, INMOBILIARIA, FINANCIERA Y AGROPECUARIA Stock Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
+8.44% 671M
PT SAWIT SUMBERMAS SARANA TBK. Stock PT Sawit Sumbermas Sarana Tbk.
-3.83% 590M
BRASILAGRO - COMPANHIA BRASILEIRA DE PROPRIEDADES AGRÍCOLAS Stock BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
-5.28% 492M
BOA SAFRA SEMENTES S.A. Stock Boa Safra Sementes S.A.
+12.88% 484M
Grain (Crop) Production
  1. Stock Market
  2. Equities
  3. SUN Stock
  4. Financials Sunsweet