Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
70.67
CAD
|
+0.76%
|
|
+0.53%
|
+2.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
34,801
|
33,113
|
41,261
|
36,854
|
40,155
|
41,163
|
-
|
-
|
Enterprise Value (EV)
1 |
34,801
|
33,113
|
41,261
|
36,854
|
40,155
|
41,163
|
41,163
|
41,163
|
P/E ratio
|
13.5
x
|
13.8
x
|
10.5
x
|
12.1
x
|
13.1
x
|
10.6
x
|
9.89
x
|
10.2
x
|
Yield
|
3.55%
|
3.89%
|
3.28%
|
4.39%
|
4.37%
|
4.57%
|
4.8%
|
4.82%
|
Capitalization / Revenue
|
0.88
x
|
0.76
x
|
1.16
x
|
1.58
x
|
0.98
x
|
0.91
x
|
0.87
x
|
0.83
x
|
EV / Revenue
|
0.88
x
|
0.76
x
|
1.16
x
|
1.58
x
|
0.98
x
|
0.91
x
|
0.87
x
|
0.83
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.65
x
|
1.49
x
|
1.71
x
|
1.46
x
|
1.88
x
|
1.77
x
|
1.63
x
|
1.45
x
|
Nbr of stocks (in thousands)
|
587,750
|
585,031
|
586,014
|
586,388
|
584,320
|
582,461
|
-
|
-
|
Reference price
2 |
59.21
|
56.60
|
70.41
|
62.85
|
68.72
|
70.67
|
70.67
|
70.67
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
39,679
|
43,337
|
35,688
|
23,322
|
40,774
|
45,372
|
47,246
|
49,327
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
3,566
|
3,642
|
5,424
|
4,368
|
-
|
-
|
-
|
-
|
Operating Margin
|
8.99%
|
8.4%
|
15.2%
|
18.73%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,233
|
3,287
|
5,097
|
3,923
|
3,930
|
5,110
|
5,228
|
5,386
|
Net income
1 |
2,618
|
2,404
|
3,934
|
3,060
|
3,086
|
3,912
|
4,142
|
4,222
|
Net margin
|
6.6%
|
5.55%
|
11.02%
|
13.12%
|
7.57%
|
8.62%
|
8.77%
|
8.56%
|
EPS
2 |
4.400
|
4.100
|
6.690
|
5.210
|
5.260
|
6.673
|
7.146
|
6.900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.100
|
2.200
|
2.310
|
2.760
|
3.000
|
3.227
|
3.391
|
3.405
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
1,345
|
1,357
|
1,258
|
1,131
|
788
|
1,191
|
1,230
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,264
|
1,275
|
1,160
|
1,030
|
669
|
1,064
|
1,095
|
867
|
-
|
-
|
1,436
|
1,147
|
1,157
|
1,299
|
1,313
|
Net income
1 |
1,019
|
1,078
|
858
|
785
|
466
|
951
|
806
|
660
|
871
|
749
|
986.9
|
870
|
906
|
948.5
|
938
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.740
|
1.830
|
1.460
|
1.340
|
0.8000
|
1.620
|
1.370
|
1.120
|
1.480
|
1.280
|
1.674
|
1.615
|
1.715
|
1.735
|
1.770
|
Dividend per Share
2 |
0.5500
|
0.6600
|
0.6600
|
0.6900
|
0.6900
|
0.7200
|
0.7200
|
0.7500
|
0.7500
|
0.7800
|
0.7900
|
0.8145
|
0.7995
|
0.8145
|
-
|
Announcement Date
|
11/3/21
|
2/9/22
|
5/11/22
|
8/3/22
|
11/2/22
|
2/8/23
|
5/11/23
|
8/8/23
|
11/13/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.3%
|
14.4%
|
15.4%
|
15.1%
|
17.8%
|
18.1%
|
18.3%
|
-
|
ROA (Net income/ Total Assets)
|
0.92%
|
1.04%
|
1.06%
|
1.09%
|
1.14%
|
1.5%
|
1.5%
|
1.7%
|
Assets
1 |
284,503
|
232,024
|
372,115
|
281,638
|
271,870
|
260,814
|
276,155
|
248,348
|
Book Value Per Share
2 |
36.00
|
38.00
|
41.10
|
43.00
|
36.50
|
39.80
|
43.30
|
48.70
|
Cash Flow per Share
|
-
|
12.40
|
-
|
7.320
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
81
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
0.23%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
70.67
CAD Average target price
75.69
CAD Spread / Average Target +7.11% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.84% | 30.07B | | +14.78% | 79.51B | | +6.49% | 50.92B | | +1.35% | 48.11B | | +6.55% | 39.71B | | +19.34% | 37.78B | | -7.77% | 27.56B | | -18.42% | 24.71B | | +6.89% | 21.99B | | +20.69% | 21.68B |
Other Life & Health Insurance
|