Market Closed -
Bombay S.E.
06:00:50 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
455.7
INR
|
+0.46%
|
|
+5.41%
|
+1.26%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,915
|
20,179
|
12,384
|
15,067
|
-
|
-
|
Enterprise Value (EV)
1 |
14,915
|
20,179
|
13,474
|
15,967
|
15,767
|
15,467
|
P/E ratio
|
17.4
x
|
36.2
x
|
34.5
x
|
44.7
x
|
29.4
x
|
18.1
x
|
Yield
|
-
|
-
|
-
|
1.1%
|
2.19%
|
2.19%
|
Capitalization / Revenue
|
1.74
x
|
1.78
x
|
0.96
x
|
1.12
x
|
0.97
x
|
0.83
x
|
EV / Revenue
|
1.74
x
|
1.78
x
|
1.05
x
|
1.19
x
|
1.01
x
|
0.85
x
|
EV / EBITDA
|
13.2
x
|
21.8
x
|
14.2
x
|
13.9
x
|
11.3
x
|
8.59
x
|
EV / FCF
|
32
x
|
-17.8
x
|
-63.2
x
|
26.6
x
|
22.5
x
|
19.3
x
|
FCF Yield
|
3.13%
|
-5.62%
|
-1.58%
|
3.76%
|
4.44%
|
5.17%
|
Price to Book
|
4.95
x
|
5.54
x
|
3.07
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
32,548
|
32,868
|
33,025
|
33,052
|
-
|
-
|
Reference price
2 |
458.2
|
614.0
|
375.0
|
455.8
|
455.8
|
455.8
|
Announcement Date
|
5/25/21
|
5/30/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,699
|
8,590
|
11,364
|
12,838
|
13,416
|
15,600
|
18,100
|
EBITDA
1 |
-
|
1,130
|
927
|
947.6
|
1,152
|
1,400
|
1,800
|
EBIT
1 |
-
|
987.4
|
729.7
|
630.8
|
672
|
-
|
-
|
Operating Margin
|
-
|
11.5%
|
6.42%
|
4.91%
|
5.01%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
814.6
|
625.4
|
472.8
|
-
|
-
|
-
|
Net income
1 |
-
|
814.6
|
562.2
|
357.7
|
338
|
-
|
-
|
Net margin
|
-
|
9.48%
|
4.95%
|
2.79%
|
2.52%
|
-
|
-
|
EPS
2 |
-
|
26.33
|
16.96
|
10.86
|
10.20
|
15.50
|
25.20
|
Free Cash Flow
1 |
-
|
466.2
|
-1,133
|
-213.2
|
600
|
700
|
800
|
FCF margin
|
-
|
5.43%
|
-9.97%
|
-1.66%
|
4.47%
|
4.49%
|
4.42%
|
FCF Conversion (EBITDA)
|
-
|
41.24%
|
-
|
-
|
52.08%
|
50%
|
44.44%
|
FCF Conversion (Net income)
|
-
|
57.24%
|
-
|
-
|
177.51%
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
5.000
|
10.00
|
10.00
|
Announcement Date
|
1/20/21
|
5/25/21
|
5/30/22
|
5/29/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q4
|
---|
Net sales
1 |
-
|
2,980
|
2,613
|
2,751
|
-
|
3,245
|
-
|
4,387
|
6,775
|
3,025
|
EBITDA
1 |
-
|
185.5
|
131.2
|
216.2
|
-
|
225.1
|
-
|
564
|
639.2
|
211
|
EBIT
1 |
-
|
129.4
|
79.14
|
131.4
|
-
|
141.8
|
-
|
464
|
-
|
79
|
Operating Margin
|
-
|
4.34%
|
3.03%
|
4.78%
|
-
|
4.37%
|
-
|
10.58%
|
-
|
2.61%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
229.2
|
111.1
|
86.46
|
80.79
|
259
|
77.93
|
81.98
|
-
|
-
|
23
|
Net margin
|
-
|
3.73%
|
3.31%
|
2.94%
|
-
|
2.4%
|
-
|
-
|
-
|
0.76%
|
EPS
|
6.930
|
-
|
-
|
-
|
7.810
|
-
|
2.480
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/2/21
|
2/8/22
|
5/30/22
|
8/4/22
|
11/8/22
|
2/2/23
|
7/29/23
|
-
|
11/7/23
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
1,090
|
900
|
700
|
400
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.15
x
|
0.7812
x
|
0.5
x
|
0.2222
x
|
Free Cash Flow
1 |
-
|
466
|
-1,133
|
-213
|
600
|
700
|
800
|
ROE (net income / shareholders' equity)
|
-
|
67.5%
|
16.9%
|
9.32%
|
8%
|
11.6%
|
17%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
92.50
|
111.0
|
122.0
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
634
|
1,080
|
985
|
605
|
600
|
700
|
Capex / Sales
|
-
|
7.38%
|
9.5%
|
7.68%
|
4.51%
|
3.85%
|
3.87%
|
Announcement Date
|
1/20/21
|
5/25/21
|
5/30/22
|
5/29/23
|
-
|
-
|
-
|
Last Close Price
455.8
INR Average target price
550
INR Spread / Average Target +20.65% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.80% | 9.84B | | +7.60% | 2.24B | | +21.29% | 1.89B | | +12.59% | 1.25B | | -5.66% | 1.16B | | +2.96% | 945M | | +21.49% | 457M | | -25.38% | 414M | | -16.05% | 404M |
Kitchen Appliances
|