Market Closed -
Nyse
04:10:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
36.75
USD
|
-0.51%
|
|
-1.85%
|
-8.12%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
344.5
|
302.7
|
271
|
887.8
|
926.8
|
852.3
|
Enterprise Value (EV)
1 |
670.5
|
796.3
|
2,743
|
1,358
|
1,115
|
720
|
P/E ratio
|
-10.7
x
|
76.5
x
|
6.52
x
|
8.45
x
|
5.27
x
|
6.22
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.22
x
|
0.19
x
|
0.21
x
|
0.58
x
|
0.55
x
|
0.45
x
|
EV / Revenue
|
0.42
x
|
0.51
x
|
2.09
x
|
0.89
x
|
0.66
x
|
0.38
x
|
EV / EBITDA
|
3.88
x
|
4.48
x
|
14.7
x
|
5.21
x
|
4.87
x
|
3.25
x
|
EV / FCF
|
42.1
x
|
13.6
x
|
261
x
|
37
x
|
2.61
x
|
27.2
x
|
FCF Yield
|
2.38%
|
7.36%
|
0.38%
|
2.7%
|
38.3%
|
3.68%
|
Price to Book
|
0.66
x
|
0.64
x
|
0.46
x
|
1.33
x
|
1.16
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
25,710
|
25,011
|
25,207
|
21,139
|
21,654
|
21,308
|
Reference price
2 |
13.40
|
12.10
|
10.75
|
42.00
|
42.80
|
40.00
|
Announcement Date
|
3/1/19
|
2/28/20
|
4/13/21
|
3/10/22
|
3/8/23
|
3/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,585
|
1,562
|
1,311
|
1,525
|
1,695
|
1,905
|
EBITDA
1 |
172.8
|
177.8
|
186.6
|
260.7
|
228.8
|
221.8
|
EBIT
1 |
92.5
|
105.6
|
121.3
|
200.1
|
175
|
165.2
|
Operating Margin
|
5.84%
|
6.76%
|
9.25%
|
13.13%
|
10.32%
|
8.67%
|
Earnings before Tax (EBT)
1 |
-18.93
|
19.72
|
121.6
|
216.5
|
280.1
|
152.3
|
Net income
1 |
-32.6
|
3.95
|
72.68
|
131.4
|
206
|
150.8
|
Net margin
|
-2.06%
|
0.25%
|
5.55%
|
8.62%
|
12.15%
|
7.92%
|
EPS
2 |
-1.255
|
0.1582
|
1.648
|
4.969
|
8.124
|
6.434
|
Free Cash Flow
1 |
15.93
|
58.58
|
10.51
|
36.72
|
426.6
|
26.51
|
FCF margin
|
1.01%
|
3.75%
|
0.8%
|
2.41%
|
25.16%
|
1.39%
|
FCF Conversion (EBITDA)
|
9.22%
|
32.94%
|
5.63%
|
14.09%
|
186.46%
|
11.95%
|
FCF Conversion (Net income)
|
-
|
1,482.98%
|
14.46%
|
27.94%
|
207.12%
|
17.58%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/1/19
|
2/28/20
|
4/13/21
|
3/10/22
|
3/8/23
|
3/8/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
326
|
494
|
2,472
|
470
|
188
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
132
|
Leverage (Debt/EBITDA)
|
1.886
x
|
2.776
x
|
13.25
x
|
1.804
x
|
0.8229
x
|
-
|
Free Cash Flow
1 |
15.9
|
58.6
|
10.5
|
36.7
|
427
|
26.5
|
ROE (net income / shareholders' equity)
|
-5.8%
|
0.8%
|
16.6%
|
21.9%
|
28%
|
17%
|
ROA (Net income/ Total Assets)
|
2.56%
|
2.81%
|
2.42%
|
3.79%
|
3.7%
|
2.86%
|
Assets
1 |
-1,275
|
140.3
|
3,004
|
3,472
|
5,564
|
5,277
|
Book Value Per Share
2 |
20.40
|
18.90
|
23.30
|
31.60
|
37.00
|
45.00
|
Cash Flow per Share
2 |
13.20
|
5.930
|
5.920
|
15.50
|
10.90
|
27.10
|
Capex
1 |
47.1
|
43
|
23.2
|
52.3
|
47.5
|
51.5
|
Capex / Sales
|
2.97%
|
2.75%
|
1.77%
|
3.43%
|
2.8%
|
2.7%
|
Announcement Date
|
3/1/19
|
2/28/20
|
4/13/21
|
3/10/22
|
3/8/23
|
3/8/24
|
|