Financials STEL PARTLTD PHSP

Equities

SPLP

US85814R1077

Market Closed - Nyse 04:10:00 2024-04-26 pm EDT 5-day change 1st Jan Change
36.75 USD -0.51% Intraday chart for STEL PARTLTD PHSP -1.85% -8.12%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 344.5 302.7 271 887.8 926.8 852.3
Enterprise Value (EV) 1 670.5 796.3 2,743 1,358 1,115 720
P/E ratio -10.7 x 76.5 x 6.52 x 8.45 x 5.27 x 6.22 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 0.19 x 0.21 x 0.58 x 0.55 x 0.45 x
EV / Revenue 0.42 x 0.51 x 2.09 x 0.89 x 0.66 x 0.38 x
EV / EBITDA 3.88 x 4.48 x 14.7 x 5.21 x 4.87 x 3.25 x
EV / FCF 42.1 x 13.6 x 261 x 37 x 2.61 x 27.2 x
FCF Yield 2.38% 7.36% 0.38% 2.7% 38.3% 3.68%
Price to Book 0.66 x 0.64 x 0.46 x 1.33 x 1.16 x 0.89 x
Nbr of stocks (in thousands) 25,710 25,011 25,207 21,139 21,654 21,308
Reference price 2 13.40 12.10 10.75 42.00 42.80 40.00
Announcement Date 3/1/19 2/28/20 4/13/21 3/10/22 3/8/23 3/8/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,585 1,562 1,311 1,525 1,695 1,905
EBITDA 1 172.8 177.8 186.6 260.7 228.8 221.8
EBIT 1 92.5 105.6 121.3 200.1 175 165.2
Operating Margin 5.84% 6.76% 9.25% 13.13% 10.32% 8.67%
Earnings before Tax (EBT) 1 -18.93 19.72 121.6 216.5 280.1 152.3
Net income 1 -32.6 3.95 72.68 131.4 206 150.8
Net margin -2.06% 0.25% 5.55% 8.62% 12.15% 7.92%
EPS 2 -1.255 0.1582 1.648 4.969 8.124 6.434
Free Cash Flow 1 15.93 58.58 10.51 36.72 426.6 26.51
FCF margin 1.01% 3.75% 0.8% 2.41% 25.16% 1.39%
FCF Conversion (EBITDA) 9.22% 32.94% 5.63% 14.09% 186.46% 11.95%
FCF Conversion (Net income) - 1,482.98% 14.46% 27.94% 207.12% 17.58%
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/28/20 4/13/21 3/10/22 3/8/23 3/8/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 326 494 2,472 470 188 -
Net Cash position 1 - - - - - 132
Leverage (Debt/EBITDA) 1.886 x 2.776 x 13.25 x 1.804 x 0.8229 x -
Free Cash Flow 1 15.9 58.6 10.5 36.7 427 26.5
ROE (net income / shareholders' equity) -5.8% 0.8% 16.6% 21.9% 28% 17%
ROA (Net income/ Total Assets) 2.56% 2.81% 2.42% 3.79% 3.7% 2.86%
Assets 1 -1,275 140.3 3,004 3,472 5,564 5,277
Book Value Per Share 2 20.40 18.90 23.30 31.60 37.00 45.00
Cash Flow per Share 2 13.20 5.930 5.920 15.50 10.90 27.10
Capex 1 47.1 43 23.2 52.3 47.5 51.5
Capex / Sales 2.97% 2.75% 1.77% 3.43% 2.8% 2.7%
Announcement Date 3/1/19 2/28/20 4/13/21 3/10/22 3/8/23 3/8/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SPLP Stock
  4. Financials STEL PARTLTD PHSP