Financials Standard Chartered Bank (Pakistan) Limited

Equities

SCBPL

PK0087901010

Banks

End-of-day quote Pakistan S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
54 PKR -1.62% Intraday chart for Standard Chartered Bank (Pakistan) Limited -2.09% +52.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 93,383 91,369 134,886 141,235 76,657 137,248
Enterprise Value (EV) 1 59,690 38,614 9,022 58,453 3,303 -266,089
P/E ratio 8.31 x 5.7 x 10.3 x 10.3 x 3.86 x 3.22 x
Yield 9.33% 12.7% 7.89% 8.22% 20.2% 25.4%
Capitalization / Revenue 3.14 x 2.33 x 3.75 x 3.84 x 1.2 x 1.27 x
EV / Revenue 2.01 x 0.99 x 0.25 x 1.59 x 0.05 x -2.47 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.39 x 1.25 x 1.65 x 1.77 x 0.88 x 1.43 x
Nbr of stocks (in thousands) 3,871,585 3,871,585 3,871,585 3,871,585 3,871,585 3,871,585
Reference price 2 24.12 23.60 34.84 36.48 19.80 35.45
Announcement Date 3/6/19 3/5/20 3/4/21 3/4/22 3/7/23 3/6/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29,744 39,134 35,977 36,770 63,983 107,679
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 18,447 27,199 23,616 24,762 50,123 89,221
Net income 1 11,239 16,017 13,133 13,728 19,844 42,622
Net margin 37.79% 40.93% 36.5% 37.33% 31.02% 39.58%
EPS 2 2.903 4.137 3.392 3.546 5.126 11.01
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 2.250 3.000 2.750 3.000 4.000 9.000
Announcement Date 3/6/19 3/5/20 3/4/21 3/4/22 3/7/23 3/6/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 33,693 52,755 125,864 82,782 73,354 403,337
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 17.3% 22.9% 17% 17% 23.7% 46.4%
ROA (Net income/ Total Assets) 2.05% 2.68% 1.96% 1.76% 2.25% 4.42%
Assets 1 547,967 598,045 670,940 780,691 883,386 964,622
Book Value Per Share 2 17.40 18.80 21.10 20.60 22.60 24.90
Cash Flow per Share 2 9.540 12.40 13.50 14.70 16.50 26.70
Capex 1 277 400 492 649 1,426 950
Capex / Sales 0.93% 1.02% 1.37% 1.76% 2.23% 0.88%
Announcement Date 3/6/19 3/5/20 3/4/21 3/4/22 3/7/23 3/6/24
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SCBPL Stock
  4. Financials Standard Chartered Bank (Pakistan) Limited