End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
54
PKR
|
-1.62%
|
|
-2.09%
|
+52.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
93,383
|
91,369
|
134,886
|
141,235
|
76,657
|
137,248
|
Enterprise Value (EV)
1 |
59,690
|
38,614
|
9,022
|
58,453
|
3,303
|
-266,089
|
P/E ratio
|
8.31
x
|
5.7
x
|
10.3
x
|
10.3
x
|
3.86
x
|
3.22
x
|
Yield
|
9.33%
|
12.7%
|
7.89%
|
8.22%
|
20.2%
|
25.4%
|
Capitalization / Revenue
|
3.14
x
|
2.33
x
|
3.75
x
|
3.84
x
|
1.2
x
|
1.27
x
|
EV / Revenue
|
2.01
x
|
0.99
x
|
0.25
x
|
1.59
x
|
0.05
x
|
-2.47
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.39
x
|
1.25
x
|
1.65
x
|
1.77
x
|
0.88
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
3,871,585
|
3,871,585
|
3,871,585
|
3,871,585
|
3,871,585
|
3,871,585
|
Reference price
2 |
24.12
|
23.60
|
34.84
|
36.48
|
19.80
|
35.45
|
Announcement Date
|
3/6/19
|
3/5/20
|
3/4/21
|
3/4/22
|
3/7/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
29,744
|
39,134
|
35,977
|
36,770
|
63,983
|
107,679
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
18,447
|
27,199
|
23,616
|
24,762
|
50,123
|
89,221
|
Net income
1 |
11,239
|
16,017
|
13,133
|
13,728
|
19,844
|
42,622
|
Net margin
|
37.79%
|
40.93%
|
36.5%
|
37.33%
|
31.02%
|
39.58%
|
EPS
2 |
2.903
|
4.137
|
3.392
|
3.546
|
5.126
|
11.01
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.250
|
3.000
|
2.750
|
3.000
|
4.000
|
9.000
|
Announcement Date
|
3/6/19
|
3/5/20
|
3/4/21
|
3/4/22
|
3/7/23
|
3/6/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
33,693
|
52,755
|
125,864
|
82,782
|
73,354
|
403,337
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.3%
|
22.9%
|
17%
|
17%
|
23.7%
|
46.4%
|
ROA (Net income/ Total Assets)
|
2.05%
|
2.68%
|
1.96%
|
1.76%
|
2.25%
|
4.42%
|
Assets
1 |
547,967
|
598,045
|
670,940
|
780,691
|
883,386
|
964,622
|
Book Value Per Share
2 |
17.40
|
18.80
|
21.10
|
20.60
|
22.60
|
24.90
|
Cash Flow per Share
2 |
9.540
|
12.40
|
13.50
|
14.70
|
16.50
|
26.70
|
Capex
1 |
277
|
400
|
492
|
649
|
1,426
|
950
|
Capex / Sales
|
0.93%
|
1.02%
|
1.37%
|
1.76%
|
2.23%
|
0.88%
|
Announcement Date
|
3/6/19
|
3/5/20
|
3/4/21
|
3/4/22
|
3/7/23
|
3/6/24
|
|
1st Jan change
|
Capi.
|
---|
| +52.33% | 751M | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|