Financials Standard Chartered Bank Kenya Limited

Equities

SCBK

KE0000000448

Banks

End-of-day quote Nairobi S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
172 KES +0.73% Intraday chart for Standard Chartered Bank Kenya Limited -11.91% +6.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023 2024 2025
Capitalization 1 66,813 69,561 54,507 48,461 64,990 64,990 -
Enterprise Value (EV) 1 66,813 69,561 54,507 48,461 61,212 64,990 64,990
P/E ratio 8.42 x - - - - - -
Yield 9.77% 9.88% 7.28% 14.8% 14% 15.1% 16.3%
Capitalization / Revenue 3,444,621 x 2,423,735 x 1,988,791 x 1,661,643 x 1,466,903 x - -
EV / Revenue 3,444,621 x 2,423,735 x 1,988,791 x 1,661,643 x 1,466,903 x - -
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.43 x - - - - - -
Nbr of stocks (in thousands) 377,862 377,862 377,862 377,862 377,851 377,851 -
Reference price 2 176.8 184.1 144.2 128.2 172.0 172.0 172.0
Announcement Date 3/22/19 3/18/20 4/2/21 3/16/22 3/13/24 - -
1KES in Million2KES
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2023 2024 2025
Net sales 19,396 28,700 27,407 29,164 41,729 - -
EBITDA - - - - - - -
EBIT 13,777 - 11,278 14,680 23,048 - -
Operating Margin 71.03% - 41.15% 50.33% 55.23% - -
Earnings before Tax (EBT) 11,847 - - - - - -
Net income 8,099 - - - - - -
Net margin 41.76% - - - - - -
EPS 20.99 - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 1 17.27 18.18 10.50 19.00 24.00 26.00 28.00
Announcement Date 3/22/19 3/18/20 4/2/21 3/16/22 3/13/24 - -
1KES
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 21,141 32,413 1,839 52,869 60,251 83,883
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15.3% 17.5% 17.5% 11% 17.4% 22.1%
ROA (Net income/ Total Assets) 2.58% 2.84% 2.8% 1.73% 2.74% 3.37%
Assets 1 268,113 285,568 293,772 313,874 330,248 358,068
Book Value Per Share 2 121.0 123.0 124.0 135.0 133.0 141.0
Cash Flow per Share 2 59.40 108.0 8.520 158.0 173.0 254.0
Capex 1 380 203 - 432 155 211
Capex / Sales 1.66% 0.77% - 1.87% 0.58% 0.65%
Announcement Date 4/30/18 5/3/19 3/18/20 5/8/21 4/27/22 4/29/23
1KES in Million2KES
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
172 KES
Average target price
196.8 KES
Spread / Average Target
+14.42%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. SCBK Stock
  4. Financials Standard Chartered Bank Kenya Limited