Stock SFM SPROUTS FARMERS MARKET, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sprouts Farmers Market, Inc.

Equities

SFM

US85208M1027

Food Retail & Distribution

Market Closed - Nasdaq
Other stock markets
 04:30:01 2024-05-03 pm EDT 		5-day change 1st Jan Change
73.68 USD +2.33% Intraday chart for Sprouts Farmers Market, Inc. +10.00% +53.15%
May. 02 Bird flu outbreak in dairy cows fails to deter US raw milk sellers RE
May. 02 UBS Adjusts Price Target on Sprouts Farmers Market to $68 From $62, Maintains Neutral Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,286 2,371 3,332 3,426 4,886 7,403 - -
Enterprise Value (EV) 1 2,751 2,463 3,347 3,393 4,819 7,521 7,492 7,389
P/E ratio 15.5 x 8.27 x 14.1 x 13.5 x 19.2 x 23.7 x 22.4 x 19.5 x
Yield - - - - - - - -
Capitalization / Revenue 0.41 x 0.37 x 0.55 x 0.54 x 0.71 x 1 x 0.92 x 0.84 x
EV / Revenue 0.49 x 0.38 x 0.55 x 0.53 x 0.7 x 1.02 x 0.93 x 0.84 x
EV / EBITDA 8.07 x 4.67 x 7.28 x 6.99 x 9.12 x 13.4 x 12.6 x 11.7 x
EV / FCF 16 x 6.62 x 12.8 x 13.7 x 20.1 x 31.8 x 31.4 x 30.6 x
FCF Yield 6.25% 15.1% 7.84% 7.29% 4.98% 3.14% 3.18% 3.26%
Price to Book 3.91 x 2.69 x 3.44 x 3.38 x 4.33 x 6.91 x 5.23 x 4.16 x
Nbr of stocks (in thousands) 118,139 117,950 112,259 105,852 101,561 100,477 - -
Reference price 2 19.35 20.10 29.68 32.37 48.11 73.68 73.68 73.68
Announcement Date 2/20/20 2/25/21 2/24/22 3/2/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,635 6,469 6,100 6,404 6,837 7,392 8,037 8,820
EBITDA 1 340.7 527 459.6 485.4 528.2 560.1 596.2 631
EBIT 1 217.9 400.5 334.1 358.4 396.3 418.1 442.1 460.7
Operating Margin 3.87% 6.19% 5.48% 5.6% 5.8% 5.66% 5.5% 5.22%
Earnings before Tax (EBT) 1 196.2 376.9 322.4 349.3 343.7 414.2 437.8 486.4
Net income 1 149.6 287.4 244.2 261.2 258.9 312.7 326.6 345.7
Net margin 2.66% 4.44% 4% 4.08% 3.79% 4.23% 4.06% 3.92%
EPS 2 1.250 2.430 2.100 2.390 2.500 3.108 3.289 3.786
Free Cash Flow 1 172 372.1 262.4 247.3 239.8 236.4 238.4 241.2
FCF margin 3.05% 5.75% 4.3% 3.86% 3.51% 3.2% 2.97% 2.73%
FCF Conversion (EBITDA) 50.48% 70.6% 57.1% 50.95% 45.39% 42.2% 39.98% 38.23%
FCF Conversion (Net income) 114.94% 129.44% 107.48% 94.7% 92.62% 75.58% 72.99% 69.78%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/20/20 2/25/21 2/24/22 3/2/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,493 1,641 1,595 1,591 1,577 1,733 1,692 1,713 1,699 1,884 1,830 1,845 1,837 2,043 1,994
EBITDA 1 82.5 152.4 118.6 121.5 92.88 168 133 123.7 103.6 182.8 140.1 132.9 109.1 196.2 151.5
EBIT 1 51.38 119.6 86.51 90.34 61.87 137 91.62 90.05 69.44 148.3 104.5 95.96 73.11 159.2 112
Operating Margin 3.44% 7.29% 5.42% 5.68% 3.92% 7.91% 5.41% 5.26% 4.09% 7.87% 5.71% 5.2% 3.98% 7.79% 5.62%
Earnings before Tax (EBT) 1 48.54 116.6 83.85 88.39 60.47 99.3 89.48 85.96 69 147.4 104.4 95.57 71.34 156.9 111.1
Net income 1 36.23 88.31 62 65.74 45.12 76.16 67.33 65.31 50.05 114.1 78 71.59 53.05 118.7 84.05
Net margin 2.43% 5.38% 3.89% 4.13% 2.86% 4.39% 3.98% 3.81% 2.95% 6.06% 4.26% 3.88% 2.89% 5.81% 4.22%
EPS 2 0.3200 0.7900 0.5700 0.6100 0.4200 0.7300 0.6500 0.6400 0.4900 1.120 0.7697 0.7072 0.5276 1.180 0.8386
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/24/22 5/4/22 8/3/22 11/8/22 3/2/23 5/1/23 8/1/23 10/31/23 2/22/24 5/1/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 465 91.7 15.4 - - 118 88.9 -
Net Cash position 1 - - - 33.3 67.1 - - 13.8
Leverage (Debt/EBITDA) 1.365 x 0.174 x 0.0336 x - - 0.2103 x 0.1491 x -
Free Cash Flow 1 172 372 262 247 240 236 238 241
ROE (net income / shareholders' equity) 25.6% 39.3% 26.5% 26% 26.7% 25.3% 24.7% 21.9%
ROA (Net income/ Total Assets) 6.82% 10.4% 8.52% 8.71% 9.16% 9% 9.39% -
Assets 1 2,194 2,765 2,865 2,997 2,825 3,474 3,477 -
Book Value Per Share 2 4.950 7.470 8.640 9.590 11.10 10.70 14.10 17.70
Cash Flow per Share 2.970 4.180 3.140 3.400 4.500 - - -
Capex 1 183 122 102 124 225 237 254 270
Capex / Sales 3.25% 1.89% 1.68% 1.94% 3.3% 3.2% 3.16% 3.06%
Announcement Date 2/20/20 2/25/21 2/24/22 3/2/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sprouts Farmers Market, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
73.68 USD
Average target price
63.91 USD
Spread / Average Target
-13.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Food Retail & Distribution

1st Jan change Capi.
SPROUTS FARMERS MARKET, INC. Stock Sprouts Farmers Market, Inc.
+53.15% 7.4B
WALMART INC. Stock Walmart Inc.
+13.83% 482B
KROGER CO. (THE) Stock Kroger Co. (The)
+19.84% 39.53B
SYSCO CORPORATION Stock Sysco Corporation
+3.05% 37.53B
LOBLAW COMPANIES LIMITED Stock Loblaw Companies Limited
+20.00% 34.36B
AHOLD DELHAIZE N.V. Stock Ahold Delhaize N.V.
+8.01% 28.83B
TESCO PLC Stock Tesco PLC
+2.69% 26.09B
WOOLWORTHS GROUP LIMITED Stock Woolworths Group Limited
-17.77% 24.7B
GEORGE WESTON LIMITED Stock George Weston Limited
+12.77% 18.13B
AEON CO., LTD. Stock Aeon Co., Ltd.
+2.60% 18.1B
Other Food Retail & Distribution
  1. Stock Market
  2. Equities
  3. SFM Stock
  4. Financials Sprouts Farmers Market, Inc.