Stock WIG1 SPORTTOTAL AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sporttotal AG

Equities

WIG1

DE000A1EMG56

Entertainment Production

Market Closed - Xetra
Other stock markets
 11:36:21 2024-05-03 am EDT 		5-day change 1st Jan Change
0.82 EUR 0.00% Intraday chart for Sporttotal AG -6.82% +34.43%
May. 01 Sporttotal AG Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 29 Sporttotal AG announced that it has received ?3.094579 million in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 20.45 19.76 18.88 17.64 19.65 18.88
Enterprise Value (EV) 1 12.31 19.64 27.71 34.43 38.83 47.33
P/E ratio -2.69 x -1.19 x -1.43 x -1.79 x -2.07 x -
Yield - - - - - -
Capitalization / Revenue 0.54 x 0.51 x 0.81 x 0.7 x 0.39 x 0.4 x
EV / Revenue 0.32 x 0.51 x 1.19 x 1.36 x 0.77 x 1 x
EV / EBITDA -1.8 x -2.17 x -2.95 x -4.39 x -5.04 x -13.7 x
EV / FCF -2.85 x -4.33 x -3.18 x -5.94 x -190 x -5.97 x
FCF Yield -35.1% -23.1% -31.5% -16.8% -0.53% -16.7%
Price to Book 1.3 x 9.09 x -3.42 x -1.28 x -0.86 x -
Nbr of stocks (in thousands) 23,560 26,134 30,946 30,946 30,946 30,946
Reference price 2 0.8680 0.7560 0.6100 0.5700 0.6350 0.6100
Announcement Date 3/29/19 8/21/20 4/29/21 4/28/22 4/28/23 5/1/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 37.93 38.66 23.23 25.25 50.19 47.13
EBITDA 1 -6.832 -9.066 -9.379 -7.843 -7.702 -3.457
EBIT 1 -8.082 -11.42 -11.75 -10.15 -9.111 -6.467
Operating Margin -21.31% -29.53% -50.57% -40.2% -18.15% -13.72%
Earnings before Tax (EBT) 1 -8.072 -14.86 -12.44 -12.08 -9.686 -8.616
Net income 1 -7.111 -16.6 -13.24 -9.862 -9.499 -8.569
Net margin -18.75% -42.94% -57.01% -39.06% -18.93% -18.18%
EPS 2 -0.3222 -0.6353 -0.4280 -0.3187 -0.3070 -
Free Cash Flow 1 -4.314 -4.536 -8.716 -5.794 -0.2044 -7.927
FCF margin -11.37% -11.73% -37.51% -22.95% -0.41% -16.82%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 8/21/20 4/29/21 4/28/22 4/28/23 5/1/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 8.83 16.8 19.2 28.5
Net Cash position 1 8.14 0.12 - - - -
Leverage (Debt/EBITDA) - - -0.9418 x -2.141 x -2.49 x -8.23 x
Free Cash Flow 1 -4.31 -4.54 -8.72 -5.79 -0.2 -7.93
ROE (net income / shareholders' equity) -40.8% -185% 790% 102% 51.9% 32%
ROA (Net income/ Total Assets) -15.3% -26.1% -35.8% -35.3% -31.1% -24.2%
Assets 1 46.39 63.71 37.01 27.96 30.53 35.39
Book Value Per Share 2 0.6700 0.0800 -0.1800 -0.4500 -0.7400 -
Cash Flow per Share 2 0.3600 0.1900 0.0600 0.0600 0.1000 -
Capex 1 6.28 2.26 0.25 0.29 0.33 0.79
Capex / Sales 16.57% 5.85% 1.07% 1.15% 0.66% 1.67%
Announcement Date 3/29/19 8/21/20 4/29/21 4/28/22 4/28/23 5/1/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
SPORTTOTAL AG Stock Sporttotal AG
+34.43% 30.07M
BOLLORÉ SE Stock Bolloré SE
+8.66% 18.09B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-4.61% 17.68B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+20.52% 7.93B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+2.06% 6.79B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-30.80% 3.5B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-8.24% 3.21B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+5.32% 2.93B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+18.18% 2.77B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-3.33% 2.19B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. WIG1 Stock
  4. Financials Sporttotal AG