SPINNOVA OYJ |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.564 EUR | +1.56% |
|
-0.89% | -34.70% |
| Apr. 25 | Spinnova to Terminate Eight Roles Following Change Negotiations | MT |
| Apr. 03 | Spinnova plc Announces Retirements from the Board | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 688.2 | 280.4 | 125.1 | 81.69 | - |
| Enterprise Value (EV) 1 | 588.1 | 204.1 | 70.66 | 88.33 | 156.6 |
| P/E ratio | -37.3 x | -19.4 x | -6.3 x | 4.89 x | -26.1 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 114 x | 11.5 x | 11.8 x | 0.47 x | 0.41 x |
| EV / Revenue | 97 x | 8.4 x | 6.64 x | 0.51 x | 0.79 x |
| EV / EBITDA | -86.9 x | -18 x | -3.84 x | 3.94 x | 230 x |
| EV / FCF | -48,858,405 x | - | - | - | - |
| FCF Yield | -0% | - | - | - | - |
| Price to Book | 5.09 x | 2.8 x | 1.43 x | 0.81 x | 0.84 x |
| Nbr of stocks (in thousands) | 51,244 | 51,538 | 52,229 | 52,229 | - |
| Reference price 2 | 13.43 | 5.440 | 2.395 | 1.564 | 1.564 |
| Announcement Date | 2/24/22 | 2/28/23 | 3/14/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 6.063 | 24.28 | 10.64 | 172.5 | 197.1 |
| EBITDA 1 | - | -6.767 | -11.35 | -18.42 | 22.4 | 0.68 |
| EBIT 1 | - | -7.172 | -12.31 | -20.93 | 21.1 | -0.82 |
| Operating Margin | - | -118.29% | -50.7% | -196.67% | 12.23% | -0.42% |
| Earnings before Tax (EBT) 1 | - | -15.42 | -14.12 | -19.29 | 21.59 | -1.03 |
| Net income 1 | -5.644 | -15.42 | -14.12 | -19.6 | 16.21 | -2.86 |
| Net margin | - | -254.38% | -58.14% | -184.17% | 9.4% | -1.45% |
| EPS 2 | -0.1700 | -0.3600 | -0.2800 | -0.3800 | 0.3200 | -0.0600 |
| Free Cash Flow | - | -12.04 | - | - | - | - |
| FCF margin | - | -198.53% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Announcement Date | 6/21/21 | 2/24/22 | 2/28/23 | 3/14/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 6.64 | 75 |
| Net Cash position 1 | - | 100 | 76.3 | 54.4 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | 0.2964 x | 110.2 x |
| Free Cash Flow | - | -12 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -25.1% | -13.2% | -20.6% | 18% | -2.96% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 2.640 | 1.940 | 1.670 | 1.920 | 1.860 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 2.58 | 3.87 | 0.94 | 5.42 | 5.42 |
| Capex / Sales | - | 42.5% | 15.94% | 8.79% | 3.14% | 2.75% |
| Announcement Date | 6/21/21 | 2/24/22 | 2/28/23 | 3/14/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1.564
EUR
Average target price
6
EUR
Spread / Average Target
+283.63%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -34.70% | 87.21M | |
| -25.13% | 367M | |
| -15.56% | 348M | |
| +11.11% | 268M | |
| +100.94% | 110M | |
| -69.37% | 104M | |
| -8.66% | 91.35M | |
| +65.63% | 85.36M | |
| +31.94% | 79.99M | |
| +1.52% | 72.53M |
- Stock Market
- Equities
- SPINN Stock
- Financials Spinnova Oyj
