SPEED TECH CORP. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.8 TWD | +0.35% |
|
0.00% | -2.57% |
| Mar. 26 | Speed Tech Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Speed Tech Corp. Announces the Appointment of Lian,Xiang-Yi as Independent Director | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 15,014 | 15,869 | 13,955 | 8,230 | 9,971 | 9,767 | - |
| Enterprise Value (EV) 1 | 15,014 | 16,736 | 15,343 | 11,931 | 12,150 | 11,079 | 10,253 |
| P/E ratio | 41.7 x | 22.9 x | 17.1 x | 10.5 x | 56.1 x | 16 x | 13.2 x |
| Yield | - | 2.24% | 3.03% | 3.73% | 0.6% | 3.06% | 3.71% |
| Capitalization / Revenue | - | 1.07 x | 0.75 x | 0.43 x | 0.6 x | 0.49 x | 0.42 x |
| EV / Revenue | - | 1.13 x | 0.83 x | 0.62 x | 0.73 x | 0.55 x | 0.44 x |
| EV / EBITDA | - | 7.5 x | 5.77 x | 4.58 x | 6.13 x | 4.83 x | 4.01 x |
| EV / FCF | - | 16.4 x | -45.4 x | -4.51 x | - | 9.8 x | 6.71 x |
| FCF Yield | - | 6.08% | -2.2% | -22.2% | - | 10.2% | 14.9% |
| Price to Book | - | 3.01 x | 1.73 x | 1.95 x | 2.45 x | 0.95 x | 0.94 x |
| Nbr of stocks (in thousands) | 169,645 | 169,355 | 169,356 | 170,398 | 171,024 | 171,957 | - |
| Reference price 2 | 88.50 | 93.70 | 82.40 | 48.30 | 58.30 | 56.80 | 56.80 |
| Announcement Date | 3/22/20 | 3/30/21 | 3/29/22 | 3/31/23 | 3/26/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 14,807 | 18,557 | 19,259 | 16,741 | 19,980 | 23,086 |
| EBITDA 1 | - | 2,230 | 2,661 | 2,606 | 1,982 | 2,292 | 2,558 |
| EBIT 1 | - | 1,770 | 2,024 | 1,667 | 1,019 | 1,215 | 1,349 |
| Operating Margin | - | 11.96% | 10.91% | 8.66% | 6.09% | 6.08% | 5.84% |
| Earnings before Tax (EBT) 1 | - | 1,770 | - | 2,015 | 1,182 | 1,422 | 1,554 |
| Net income 1 | 366.8 | 704 | 861.6 | 781.1 | 177.2 | 608.4 | 737.8 |
| Net margin | - | 4.75% | 4.64% | 4.06% | 1.06% | 3.04% | 3.2% |
| EPS 2 | 2.120 | 4.100 | 4.810 | 4.600 | 1.040 | 3.555 | 4.311 |
| Free Cash Flow 1 | - | 1,018 | -338 | -2,647 | - | 1,130 | 1,529 |
| FCF margin | - | 6.88% | -1.82% | -13.74% | - | 5.66% | 6.62% |
| FCF Conversion (EBITDA) | - | 45.66% | - | - | - | 49.3% | 59.77% |
| FCF Conversion (Net income) | - | 144.63% | - | - | - | 185.74% | 207.25% |
| Dividend per Share 2 | - | 2.100 | 2.500 | 1.800 | 0.3500 | 1.737 | 2.106 |
| Announcement Date | 3/22/20 | 3/30/21 | 3/29/22 | 3/31/23 | 3/26/24 | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | - | - | 4,630 | - | - | - | - | 4,774 | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS 1 | 1.690 | 1.240 | 1.130 | 1.920 | 0.4800 | -0.4000 | 0.0100 | 1.300 | 0.1300 | 0.7472 | 0.7272 | 0.9330 | 1.131 | 0.9900 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/12/21 | 3/29/22 | 8/12/22 | 11/14/22 | 3/31/23 | 5/11/23 | 8/11/23 | 11/10/23 | 3/26/24 | - | - | - | - | - |
1TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 867 | 1,388 | 3,701 | 2,179 | 1,312 | 486 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.3889 x | 0.5216 x | 1.42 x | 1.099 x | 0.5723 x | 0.1901 x |
| Free Cash Flow 1 | - | 1,018 | -338 | -2,647 | - | 1,130 | 1,529 |
| ROE (net income / shareholders' equity) | - | 15.7% | 12.9% | 19.6% | 4.3% | 6.1% | 7.15% |
| ROA (Net income/ Total Assets) | - | 5.71% | 5.1% | 3.76% | 0.8% | 2.48% | 3.03% |
| Assets 1 | - | 12,326 | 16,879 | 20,776 | 22,148 | 24,562 | 24,381 |
| Book Value Per Share 2 | - | 31.10 | 47.50 | 24.80 | 23.80 | 59.50 | 60.50 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | 1,326 | 1,378 | 1,481 | - | 1,192 | 1,020 |
| Capex / Sales | - | 8.95% | 7.43% | 7.69% | - | 5.97% | 4.42% |
| Announcement Date | 3/22/20 | 3/30/21 | 3/29/22 | 3/31/23 | 3/26/24 | - | - |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
56.8
TWD
Average target price
78
TWD
Spread / Average Target
+37.32%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -2.57% | 299M | |
| +21.55% | 72.28B | |
| +48.33% | 65.86B | |
| -4.21% | 34.41B | |
| -16.43% | 28.52B | |
| -7.17% | 14.26B | |
| -13.03% | 9.92B | |
| +5.83% | 9.52B | |
| +71.16% | 8.54B | |
| +3.02% | 7.91B |
- Stock Market
- Equities
- 5457 Stock
- Financials Speed Tech Corp.
