End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.36
NGN
|
-10.00%
|
|
-18.18%
|
-14.29%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,170
|
1,752
|
2,502
|
2,273
|
3,409
|
3,182
|
Enterprise Value (EV)
1 |
1,711
|
-2,189
|
-3,487
|
-3,687
|
-2,839
|
-3,399
|
P/E ratio
|
26.5
x
|
5.09
x
|
3.41
x
|
3.31
x
|
3.5
x
|
2.87
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.92
x
|
0.3
x
|
0.34
x
|
0.28
x
|
0.4
x
|
0.39
x
|
EV / Revenue
|
0.38
x
|
-0.38
x
|
-0.48
x
|
-0.45
x
|
-0.33
x
|
-0.42
x
|
EV / EBITDA
|
5.81
x
|
-2.71
x
|
-4.12
x
|
-3.64
x
|
-2.65
x
|
-3.09
x
|
EV / FCF
|
41.8
x
|
-3.17
x
|
-18.2
x
|
54.3
x
|
-5.8
x
|
-20.1
x
|
FCF Yield
|
2.39%
|
-31.6%
|
-5.5%
|
1.84%
|
-17.3%
|
-4.96%
|
Price to Book
|
0.76
x
|
0.3
x
|
0.29
x
|
0.26
x
|
0.35
x
|
0.3
x
|
Nbr of stocks (in thousands)
|
8,340,823
|
8,340,824
|
12,511,235
|
11,364,497
|
11,364,497
|
11,364,466
|
Reference price
2 |
0.5000
|
0.2100
|
0.2000
|
0.2000
|
0.3000
|
0.2800
|
Announcement Date
|
4/23/18
|
3/29/19
|
6/15/20
|
3/30/21
|
3/29/22
|
3/31/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4,526
|
5,781
|
7,301
|
8,119
|
8,592
|
8,165
|
EBITDA
1 |
294.6
|
806.5
|
847.4
|
1,013
|
1,072
|
1,100
|
EBIT
1 |
143.1
|
643.8
|
692.8
|
872.2
|
888.7
|
1,013
|
Operating Margin
|
3.16%
|
11.14%
|
9.49%
|
10.74%
|
10.34%
|
12.41%
|
Earnings before Tax (EBT)
1 |
202.7
|
540.6
|
819
|
796.1
|
885.8
|
962.3
|
Net income
1 |
157.9
|
344.2
|
503.4
|
687.7
|
974.7
|
838.8
|
Net margin
|
3.49%
|
5.95%
|
6.89%
|
8.47%
|
11.34%
|
10.27%
|
EPS
2 |
0.0189
|
0.0413
|
0.0586
|
0.0605
|
0.0858
|
0.0976
|
Free Cash Flow
1 |
40.95
|
690.7
|
191.8
|
-67.88
|
489.8
|
168.7
|
FCF margin
|
0.9%
|
11.95%
|
2.63%
|
-0.84%
|
5.7%
|
2.07%
|
FCF Conversion (EBITDA)
|
13.9%
|
85.65%
|
22.64%
|
-
|
45.68%
|
15.34%
|
FCF Conversion (Net income)
|
25.94%
|
200.66%
|
38.11%
|
-
|
50.25%
|
20.11%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/23/18
|
3/29/19
|
6/15/20
|
3/30/21
|
3/29/22
|
3/31/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,459
|
3,940
|
5,989
|
5,960
|
6,249
|
6,581
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
41
|
691
|
192
|
-67.9
|
490
|
169
|
ROE (net income / shareholders' equity)
|
2.95%
|
6.1%
|
7.4%
|
8.38%
|
10.7%
|
8.36%
|
ROA (Net income/ Total Assets)
|
0.88%
|
3.63%
|
3.5%
|
3.86%
|
3.56%
|
3.74%
|
Assets
1 |
17,948
|
9,470
|
14,381
|
17,820
|
27,404
|
22,406
|
Book Value Per Share
2 |
0.6600
|
0.7000
|
0.6900
|
0.7600
|
0.8500
|
0.9200
|
Cash Flow per Share
2 |
0.4100
|
0.6300
|
0.6300
|
0.6400
|
0.7000
|
0.7600
|
Capex
1 |
170
|
245
|
12.1
|
128
|
57.9
|
91.2
|
Capex / Sales
|
3.75%
|
4.23%
|
0.17%
|
1.58%
|
0.67%
|
1.12%
|
Announcement Date
|
4/23/18
|
3/29/19
|
6/15/20
|
3/30/21
|
3/29/22
|
3/31/23
|
|
1st Jan change
|
Capi.
|
---|
| -14.29% | 3.85M | | +38.91% | 61.52B | | +10.01% | 50.24B | | +12.05% | 48.88B | | +21.50% | 44.86B | | +22.39% | 33.96B | | +10.03% | 29.23B | | +50.11% | 27.95B | | +21.57% | 24.78B | | -3.96% | 20.38B |
Other Property & Casualty Insurance
|