Stock SXE SOUTHERN CROSS ELECTRICAL ENGINEERING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Cross Electrical Engineering Limited

Equities

SXE

AU000000SXE9

Construction & Engineering

Market Closed - Australian S.E.
Other stock markets
 02:10:05 2024-05-08 am EDT 		5-day change 1st Jan Change
1.42 AUD -0.70% Intraday chart for Southern Cross Electrical Engineering Limited +15.45% +70.06%
May. 06 Euroz Hartleys Adjusts Southern Cross Electrical Engineering’s Price Target to AU$1.57 From AU$1.13, Keeps at Buy MT
May. 06 Southern Cross Expects at Least AU$48 Million EBITDA in Fiscal 2025 on Record Contract Win MT

Valuation

Fiscal Period: June 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 126.4 109 133.9 153.4 376.4 - -
Enterprise Value (EV) 1 73.14 59.65 91.21 153.4 376.4 376.4 376.4
P/E ratio - 9.87 x 10.2 x 9.82 x 16.8 x 12.9 x 11.7 x
Yield 5.56% 6.82% 7.41% - 3.5% 4.2% 4.9%
Capitalization / Revenue 0.33 x 0.26 x 0.36 x - 0.73 x 0.56 x 0.53 x
EV / Revenue 0.33 x 0.26 x 0.36 x - 0.73 x 0.56 x 0.53 x
EV / EBITDA 5.35 x 5.05 x 4.53 x - 9.73 x 7.67 x 7.14 x
EV / FCF 14,605,540 x 11,450,375 x 4,871,686 x - - - -
FCF Yield 0% 0% 0% - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 234,067 247,614 248,050 260,007 263,215 - -
Reference price 2 0.5400 0.4400 0.5400 0.5900 1.430 1.430 1.430
Announcement Date 8/27/19 8/30/20 8/24/21 8/30/22 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2024 2025 2026
Net sales 1 386 415.1 370.2 - 515.5 673.7 707.4
EBITDA 1 23.65 21.57 29.6 - 38.7 49.1 52.7
EBIT 1 19.35 16.42 22.29 - 31.2 41 44.4
Operating Margin 5.01% 3.96% 6.02% - 6.05% 6.09% 6.28%
Earnings before Tax (EBT) 1 - 15.47 20.82 - 32.2 42.4 46.2
Net income 1 12.71 10.87 13.76 15.27 22.3 29.3 32
Net margin 3.29% 2.62% 3.72% - 4.33% 4.35% 4.52%
EPS 2 - 0.0446 0.0527 0.0601 0.0850 0.1110 0.1220
Free Cash Flow 8.654 9.515 27.5 - - - -
FCF margin 2.24% 2.29% 7.43% - - - -
FCF Conversion (EBITDA) 36.6% 44.11% 92.89% - - - -
FCF Conversion (Net income) 68.07% 87.53% 199.8% - - - -
Dividend per Share 2 0.0300 0.0300 0.0400 - 0.0500 0.0600 0.0700
Announcement Date 8/27/19 8/30/20 8/24/21 8/30/22 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2023 S1
Net sales 230.3 -
EBITDA 10.87 -
EBIT 8.396 -
Operating Margin 3.65% -
Earnings before Tax (EBT) 7.92 -
Net income 1 5.535 9.745
Net margin 2.4% -
EPS 2 0.0200 0.0382
Dividend per Share - -
Announcement Date 2/25/20 2/27/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2024 2025 2026
Net Debt - - - - - - -
Net Cash position 53.3 49.3 42.7 - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 8.65 9.52 27.5 - - - -
ROE (net income / shareholders' equity) 8.8% 7.1% 8.35% - 11.9% 14.7% 14.8%
ROA (Net income/ Total Assets) 5.3% 4.25% 4.59% - - - -
Assets 1 239.9 255.8 299.5 - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 2.08 0.59 1.79 - 3.6 4.7 5
Capex / Sales 0.54% 0.14% 0.48% - 0.7% 0.7% 0.71%
Announcement Date 8/27/19 8/30/20 8/24/21 8/30/22 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.43 AUD
Average target price
1.7 AUD
Spread / Average Target
+18.88%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
SOUTHERN CROSS ELECTRICAL ENGINEERING LIMITED Stock Southern Cross Electrical Engineering Limited
+70.06% 249M
VINCI Stock VINCI
-1.06% 69.18B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-1.98% 56.54B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+23.67% 39.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+12.47% 31.2B
FERROVIAL SE Stock Ferrovial SE
+7.57% 28.05B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+16.37% 20.96B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+74.25% 17.64B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+26.15% 17.27B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+13.67% 15.16B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. SXE Stock
  4. Financials Southern Cross Electrical Engineering Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW