Financials Southern Cable Group

Equities

SCGBHD

MYQ0225OO001

Electrical Components & Equipment

End-of-day quote BURSA MALAYSIA 06:00:00 2024-06-05 pm EDT 5-day change 1st Jan Change
0.82 MYR +1.23% Intraday chart for Southern Cable Group +17.99% +95.24%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 388 324 232 336 661.8 -
Enterprise Value (EV) 1 388 324 232 336 661.8 661.8
P/E ratio 18.2 x 29.6 x 15.9 x 11.4 x 27.3 x 20.5 x
Yield 0.82% - 0.97% 1.79% 1.22% 1.22%
Capitalization / Revenue 0.69 x - 0.26 x 0.32 x 0.63 x 0.57 x
EV / Revenue 0.69 x - 0.26 x 0.32 x 0.63 x 0.57 x
EV / EBITDA - - 6.39 x 6.06 x 12.7 x 11.4 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.47 x - 0.81 x 1.08 x 2 x 1.86 x
Nbr of stocks (in thousands) 800,000 800,000 800,000 800,050 807,064 -
Reference price 2 0.4850 0.4050 0.2900 0.4200 0.8200 0.8200
Announcement Date 2/23/21 2/24/22 2/27/23 2/27/24 - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 656.7 562.7 - 875.9 1,053 1,055 1,164
EBITDA 1 - - - 36.33 55.44 52 58
EBIT 1 - 36.41 - 28.2 48.5 42 47
Operating Margin - 6.47% - 3.22% 4.61% 3.98% 4.04%
Earnings before Tax (EBT) 1 - 30.01 - 19.86 39.05 35 40
Net income 1 - 21.26 10.93 14.54 29.44 26 30
Net margin - 3.78% - 1.66% 2.8% 2.46% 2.58%
EPS 2 0.0483 0.0266 0.0137 0.0182 0.0368 0.0300 0.0400
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.004000 - 0.002800 0.007500 0.0100 0.0100
Announcement Date 9/29/20 2/23/21 2/24/22 2/27/23 2/27/24 - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.59% - 5.05% 9.77% 8.3% 8.9%
ROA (Net income/ Total Assets) - 5.19% - 2.55% 5.01% - -
Assets 1 - 409.7 - 570.5 587.7 - -
Book Value Per Share 2 - 0.3300 - 0.3600 0.3900 0.4100 0.4400
Cash Flow per Share - - - - - - -
Capex 1 - - - 12.6 11 12 10
Capex / Sales - - - 1.44% 1.04% 1.14% 0.86%
Announcement Date 9/29/20 2/23/21 2/24/22 2/27/23 2/27/24 - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SCGBHD Stock
  4. Financials Southern Cable Group