End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.82 MYR | +1.23% | +17.99% | +95.24% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 388 | 324 | 232 | 336 | 661.8 | - |
Enterprise Value (EV) 1 | 388 | 324 | 232 | 336 | 661.8 | 661.8 |
P/E ratio | 18.2 x | 29.6 x | 15.9 x | 11.4 x | 27.3 x | 20.5 x |
Yield | 0.82% | - | 0.97% | 1.79% | 1.22% | 1.22% |
Capitalization / Revenue | 0.69 x | - | 0.26 x | 0.32 x | 0.63 x | 0.57 x |
EV / Revenue | 0.69 x | - | 0.26 x | 0.32 x | 0.63 x | 0.57 x |
EV / EBITDA | - | - | 6.39 x | 6.06 x | 12.7 x | 11.4 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.47 x | - | 0.81 x | 1.08 x | 2 x | 1.86 x |
Nbr of stocks (in thousands) | 800,000 | 800,000 | 800,000 | 800,050 | 807,064 | - |
Reference price 2 | 0.4850 | 0.4050 | 0.2900 | 0.4200 | 0.8200 | 0.8200 |
Announcement Date | 2/23/21 | 2/24/22 | 2/27/23 | 2/27/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 656.7 | 562.7 | - | 875.9 | 1,053 | 1,055 | 1,164 |
EBITDA 1 | - | - | - | 36.33 | 55.44 | 52 | 58 |
EBIT 1 | - | 36.41 | - | 28.2 | 48.5 | 42 | 47 |
Operating Margin | - | 6.47% | - | 3.22% | 4.61% | 3.98% | 4.04% |
Earnings before Tax (EBT) 1 | - | 30.01 | - | 19.86 | 39.05 | 35 | 40 |
Net income 1 | - | 21.26 | 10.93 | 14.54 | 29.44 | 26 | 30 |
Net margin | - | 3.78% | - | 1.66% | 2.8% | 2.46% | 2.58% |
EPS 2 | 0.0483 | 0.0266 | 0.0137 | 0.0182 | 0.0368 | 0.0300 | 0.0400 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | 0.004000 | - | 0.002800 | 0.007500 | 0.0100 | 0.0100 |
Announcement Date | 9/29/20 | 2/23/21 | 2/24/22 | 2/27/23 | 2/27/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 9.59% | - | 5.05% | 9.77% | 8.3% | 8.9% |
ROA (Net income/ Total Assets) | - | 5.19% | - | 2.55% | 5.01% | - | - |
Assets 1 | - | 409.7 | - | 570.5 | 587.7 | - | - |
Book Value Per Share 2 | - | 0.3300 | - | 0.3600 | 0.3900 | 0.4100 | 0.4400 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | 12.6 | 11 | 12 | 10 |
Capex / Sales | - | - | - | 1.44% | 1.04% | 1.14% | 0.86% |
Announcement Date | 9/29/20 | 2/23/21 | 2/24/22 | 2/27/23 | 2/27/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+95.24% | 139M | |
+39.94% | 5.21B | |
+12.58% | 4.58B | |
+35.14% | 4.56B | |
-5.69% | 4.53B | |
+27.24% | 4.42B | |
+1.08% | 3.91B | |
+60.84% | 3B | |
+6.90% | 2.21B | |
+54.27% | 2.11B |
- Stock Market
- Equities
- SCGBHD Stock
- Financials Southern Cable Group