Stock SAB SOUTHERN ACIDS (M)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Acids (M)

Equities

SAB

MYL5134OO001

Commodity Chemicals

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
3.3 MYR +1.54% Intraday chart for Southern Acids (M) +4.43% +4.76%
Apr. 08 Southern Acids (M) Berhad Announces Production Results for the Month of March 2024 CI
Mar. 20 Southern Acids (M) Berhad Announces Redesignation of Chung Kin Mun from Independent Director to Non Independent and Non Executive Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 534 521.7 383.4 514.9 527.2 493
Enterprise Value (EV) 1 360 322.2 185.7 282.2 230.3 114.4
P/E ratio 16.2 x 24.3 x 12 x 13.8 x 5.58 x 14.8 x
Yield 1.28% 1.31% 1.79% 1.33% 1.3% 1.39%
Capitalization / Revenue 0.7 x 0.86 x 0.58 x 0.69 x 0.45 x 0.45 x
EV / Revenue 0.47 x 0.53 x 0.28 x 0.38 x 0.19 x 0.1 x
EV / EBITDA 5.74 x 5.94 x 2.73 x 3.46 x 1.33 x 1.16 x
EV / FCF 16 x 17.8 x 16.8 x 13.2 x 5.8 x 1.26 x
FCF Yield 6.24% 5.61% 5.97% 7.56% 17.2% 79.3%
Price to Book 0.91 x 0.87 x 0.65 x 0.81 x 0.72 x 0.65 x
Nbr of stocks (in thousands) 136,934 136,934 136,934 136,934 136,934 136,934
Reference price 2 3.900 3.810 2.800 3.760 3.850 3.600
Announcement Date 7/30/18 7/31/19 8/25/20 7/29/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 763.1 603.8 666.1 745.9 1,181 1,107
EBITDA 1 62.69 54.28 67.97 81.48 172.7 98.57
EBIT 1 47.02 38.52 49.4 60.92 150.6 75.7
Operating Margin 6.16% 6.38% 7.42% 8.17% 12.75% 6.84%
Earnings before Tax (EBT) 1 51.39 38.57 48.74 60.34 149.9 74.91
Net income 1 32.94 21.48 32 37.36 94.42 33.29
Net margin 4.32% 3.56% 4.8% 5.01% 8% 3.01%
EPS 2 0.2405 0.1569 0.2337 0.2728 0.6895 0.2431
Free Cash Flow 1 22.46 18.08 11.08 21.32 39.72 90.74
FCF margin 2.94% 2.99% 1.66% 2.86% 3.36% 8.2%
FCF Conversion (EBITDA) 35.83% 33.3% 16.3% 26.17% 23% 92.05%
FCF Conversion (Net income) 68.19% 84.14% 34.62% 57.08% 42.06% 272.55%
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500
Announcement Date 7/30/18 7/31/19 8/25/20 7/29/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 174 200 198 233 297 379
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 22.5 18.1 11.1 21.3 39.7 90.7
ROE (net income / shareholders' equity) 5.92% 3.94% 6.01% 7.03% 15.4% 6.37%
ROA (Net income/ Total Assets) 4.14% 3.32% 4.23% 4.97% 10.6% 4.87%
Assets 1 796.4 646.4 756 752.4 892.3 683
Book Value Per Share 2 4.280 4.390 4.340 4.660 5.310 5.510
Cash Flow per Share 2 1.270 1.460 1.530 1.770 2.350 2.820
Capex 1 34.5 39 15.8 23 20.4 25.8
Capex / Sales 4.51% 6.45% 2.38% 3.08% 1.73% 2.33%
Announcement Date 7/30/18 7/31/19 8/25/20 7/29/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
SOUTHERN ACIDS (M) Stock Southern Acids (M)
+4.76% 94.77M
AIR LIQUIDE Stock Air Liquide
+5.14% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-5.63% 63.04B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+39.52% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.91% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+7.41% 33.24B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.85% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.86% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.73% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.93% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. SAB Stock
  4. Financials Southern Acids (M)