SOUTHEAST ASIA COMMERCIALBANK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21,900 VND | -0.23% |
|
-0.45% | -8.37% |
| Apr. 22 | Southeast Asia Commercial Joint Stock Bank Announces Change in Personnel | CI |
| Apr. 19 | Southeast Asia Commercial Joint Stock Bank Announces Resignation of Hoang Manh Phu as Deputy CEO | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 67,419,070 | 67,125,813 |
| Enterprise Value (EV) 1 | 62,114,973 | 61,451,597 |
| P/E ratio | 26.7 x | 17.4 x |
| Yield | - | - |
| Capitalization / Revenue | 11.6 x | 7.92 x |
| EV / Revenue | 10.7 x | 7.25 x |
| EV / EBITDA | - | - |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | 3.61 x | 2.56 x |
| Nbr of stocks (in thousands) | 2,122,056 | 2,453,727 |
| Reference price 2 | 31,771 | 27,357 |
| Announcement Date | 3/21/22 | 3/30/23 |
1VND in Million2VND
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales 1 | 3,906,311 | 5,797,952 | 8,472,833 |
| EBITDA | - | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) 1 | 1,728,936 | 3,268,538 | 5,068,986 |
| Net income 1 | 1,360,465 | 2,606,518 | 4,052,928 |
| Net margin | 34.83% | 44.96% | 47.83% |
| EPS 2 | 677.8 | 1,188 | 1,571 |
| Free Cash Flow | - | - | - |
| FCF margin | - | - | - |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/21/22 | 3/21/22 | 3/30/23 |
1VND in Million2VND
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 5,092,197 | 5,304,097 | 5,674,216 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | - | - |
| ROE (net income / shareholders' equity) | - | 16.1% | 18.1% |
| ROA (Net income/ Total Assets) | - | 1.33% | 1.83% |
| Assets 1 | - | 195,949,331 | 221,544,113 |
| Book Value Per Share 2 | 5,752 | 8,795 | 10,691 |
| Cash Flow per Share 2 | 11,215 | 17,111 | 17,321 |
| Capex 1 | 177,467 | 114,013 | 296,243 |
| Capex / Sales | 4.54% | 1.97% | 3.5% |
| Announcement Date | 3/21/22 | 3/21/22 | 3/30/23 |
1VND in Million2VND
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -8.37% | 2.16B | |
| +12.00% | 547B | |
| +10.60% | 291B | |
| +12.04% | 250B | |
| +21.78% | 210B | |
| +17.11% | 171B | |
| +11.40% | 169B | |
| +11.01% | 164B | |
| +3.27% | 143B | |
| -11.10% | 139B |
- Stock Market
- Equities
- SSB Stock
- Financials Southeast Asia CommercialBank
