Financials Soochow Securities Co., Ltd.

Equities

601555

CNE1000019P8

Investment Management & Fund Operators

End-of-day quote Shanghai S.E. 06:00:00 2024-05-05 pm EDT 5-day change 1st Jan Change
6.8 CNY -0.58% Intraday chart for Soochow Securities Co., Ltd. -1.31% -6.98%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29,970 38,262 44,366 32,699 36,605 33,787 - -
Enterprise Value (EV) 1 29,970 38,262 44,366 32,699 36,605 33,787 33,787 33,787
P/E ratio 29.4 x 21.4 x 15 x 18.7 x - 14.9 x 13.6 x 12.4 x
Yield 1.3% 1.59% 1.9% 2.42% 2.57% 2.74% 2.97% 3.27%
Capitalization / Revenue 5.84 x 5.2 x 4.8 x 3.12 x - 2.91 x 2.65 x 2.45 x
EV / Revenue 5.84 x 5.2 x 4.8 x 3.12 x - 2.91 x 2.65 x 2.45 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.43 x 1.37 x 1.2 x 0.86 x 0.92 x 0.72 x 0.69 x 0.67 x
Nbr of stocks (in thousands) 3,000,000 3,880,519 5,007,503 5,007,503 5,007,503 4,968,703 - -
Reference price 2 9.990 9.860 8.860 6.530 7.310 6.800 6.800 6.800
Announcement Date 4/24/20 4/29/21 3/4/22 4/20/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,130 7,356 9,245 10,486 - 11,609 12,770 13,801
EBITDA - - - - - - - -
EBIT 1 1,336 - 3,242 2,207 - 2,429 2,702 2,956
Operating Margin 26.04% - 35.07% 21.04% - 20.92% 21.16% 21.42%
Earnings before Tax (EBT) 1 1,334 2,273 3,187 2,192 - 2,518 2,767 3,037
Net income 1 1,037 1,707 2,392 1,735 - 1,965 2,161 2,374
Net margin 20.22% 23.21% 25.87% 16.55% - 16.93% 16.93% 17.2%
EPS 2 0.3400 0.4600 0.5900 0.3500 - 0.4557 0.4988 0.5481
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1300 0.1570 0.1680 0.1580 0.1880 0.1860 0.2022 0.2227
Announcement Date 4/24/20 4/29/21 3/4/22 4/20/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,589 2,854 1,338 2,963 4,417 1,768 2,254 3,084 2,698 2,225 3,127 3,127 3,253 3,152 3,283
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - 690.2 126 835 546.8 683.9 779.9 1,035 426.8 610.6 667 663 692.1 688.5 719.2
Net income 1,031 486.7 113.7 704 417.9 499.7 - - - - - - - 529.8 560.4
Net margin 28.71% 17.05% 8.5% 23.76% 9.46% 28.26% - - - - - - - 16.81% 17.07%
EPS - 0.1000 0.0200 0.1400 0.0900 0.1000 - - - - - - - 0.1365 0.1444
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 7/24/20 3/4/22 4/29/22 8/19/22 10/28/22 4/20/23 4/28/23 8/18/23 10/30/23 4/29/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5.07% 6.61% 8.42% 4.62% 5.16% 4.86% 5.16% 5.47%
ROA (Net income/ Total Assets) 1.15% - 2.07% - - - - -
Assets 1 90,222 - 115,573 - - - - -
Book Value Per Share 2 6.990 7.180 7.410 7.590 7.930 9.460 9.790 10.20
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/24/20 4/29/21 3/4/22 4/20/23 4/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
6.8 CNY
Average target price
7.205 CNY
Spread / Average Target
+5.96%
Consensus
  1. Stock Market
  2. Equities
  3. 601555 Stock
  4. Financials Soochow Securities Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW