Financials Sönmez Pamuklu Sanayii

Equities

SNPAM

TRASNPAM91B0

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:09:42 2024-04-26 am EDT 5-day change 1st Jan Change
99.7 TRY -4.59% Intraday chart for Sönmez Pamuklu Sanayii +16.34% -23.31%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 163.9 316.5 249.4 393.3 1,918 1,118
Enterprise Value (EV) 1 143.7 315.4 289.1 428.2 1,945 1,124
P/E ratio 12.3 x 24.9 x 29.7 x 11.5 x 288 x 13 x
Yield - - - - - -
Capitalization / Revenue 4.54 x 7.59 x 4.68 x 5.79 x 26.4 x 6.73 x
EV / Revenue 3.98 x 7.57 x 5.42 x 6.3 x 26.8 x 6.77 x
EV / EBITDA 19.9 x 56.6 x 22.1 x 29.4 x 105 x 14.9 x
EV / FCF 71.2 x -64.9 x -5.56 x 34.2 x 152 x 61.6 x
FCF Yield 1.41% -1.54% -18% 2.92% 0.66% 1.62%
Price to Book 1.41 x 2.54 x 2.66 x 2.83 x 13.2 x 4.78 x
Nbr of stocks (in thousands) 130,000 130,000 130,000 130,000 130,000 130,000
Reference price 2 1.260 2.435 1.918 3.025 14.76 8.600
Announcement Date 3/1/17 3/1/18 3/1/19 3/2/20 2/1/21 3/1/22
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 36.1 41.68 53.34 67.97 72.55 166.1
EBITDA 1 7.238 5.575 13.09 14.55 18.52 75.68
EBIT 1 6.097 4.425 11.7 7.635 11.26 68.3
Operating Margin 16.89% 10.62% 21.94% 11.23% 15.52% 41.12%
Earnings before Tax (EBT) 1 15.89 14.06 8.092 19.81 6.738 86.31
Net income 1 13.35 12.7 8.39 34.18 6.665 85.67
Net margin 36.99% 30.47% 15.73% 50.28% 9.19% 51.59%
EPS 2 0.1027 0.0977 0.0645 0.2629 0.0513 0.6590
Free Cash Flow 1 2.019 -4.858 -52 12.51 12.78 18.26
FCF margin 5.59% -11.66% -97.49% 18.41% 17.62% 10.99%
FCF Conversion (EBITDA) 27.9% - - 85.99% 69% 24.13%
FCF Conversion (Net income) 15.13% - - 36.62% 191.75% 21.31%
Dividend per Share - - - - - -
Announcement Date 3/1/17 3/1/18 3/1/19 3/2/20 2/1/21 3/1/22
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - 39.7 35 26.6 5.94
Net Cash position 1 20.1 1.14 - - - -
Leverage (Debt/EBITDA) - - 3.031 x 2.403 x 1.437 x 0.0784 x
Free Cash Flow 1 2.02 -4.86 -52 12.5 12.8 18.3
ROE (net income / shareholders' equity) 12.2% 10.6% 7.69% 29.4% 4.69% 45.2%
ROA (Net income/ Total Assets) 3.32% 2.18% 5.21% 2.76% 3.53% 17.5%
Assets 1 401.8 581.8 161.1 1,237 188.6 490.6
Book Value Per Share 2 0.8900 0.9600 0.7200 1.070 1.120 1.800
Cash Flow per Share 2 0.1500 0.0100 0.0600 0.0600 0.1500 0.2600
Capex 1 1.93 5.09 6.44 5.92 2.42 8.22
Capex / Sales 5.36% 12.21% 12.08% 8.7% 3.34% 4.95%
Announcement Date 3/1/17 3/1/18 3/1/19 3/2/20 2/1/21 3/1/22
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SNPAM Stock
  4. Financials Sönmez Pamuklu Sanayii