Stock SBA SONG BA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Song Ba

Equities

SBA

VN000000SBA4

Independent Power Producers

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
32,300 VND -0.31% Intraday chart for Song Ba 0.00% +24.71%
Apr. 16 Song Ba Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 18 Song Ba Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 856,093 904,324 931,406 1,172,547 1,376,108 1,566,646
Enterprise Value (EV) 1 1,359,557 1,344,328 1,348,498 1,501,643 1,557,070 1,721,500
P/E ratio 8.9 x 9.24 x 9.14 x 10 x 5.61 x 8.94 x
Yield 8.45% 8% 6.47% 7.71% 12.3% -
Capitalization / Revenue 3.37 x 3.57 x 3.12 x 3.72 x 2.78 x 4.17 x
EV / Revenue 5.35 x 5.3 x 4.52 x 4.77 x 3.14 x 4.58 x
EV / EBITDA 6.94 x 6.92 x 6.81 x 7 x 4.28 x 6.37 x
EV / FCF 27.6 x 12.3 x 18.7 x 14.6 x 7.17 x 18.5 x
FCF Yield 3.63% 8.11% 5.33% 6.84% 14% 5.42%
Price to Book 1.13 x 1.16 x 1.16 x 1.37 x 1.45 x 1.56 x
Nbr of stocks (in thousands) 60,288 60,288 60,285 60,285 60,488 60,488
Reference price 2 14,200 15,000 15,450 19,450 22,750 25,900
Announcement Date 3/22/19 2/25/20 3/11/21 3/30/22 2/24/23 3/5/24
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 254,007 253,483 298,215 314,881 495,631 375,995
EBITDA 1 196,026 194,385 198,140 214,538 363,418 270,290
EBIT 1 155,189 151,059 148,722 160,796 291,712 215,338
Operating Margin 61.1% 59.59% 49.87% 51.07% 58.86% 57.27%
Earnings before Tax (EBT) 1 103,101 104,871 108,929 123,942 259,644 196,274
Net income 1 96,342 97,999 101,876 117,159 244,548 175,331
Net margin 37.93% 38.66% 34.16% 37.21% 49.34% 46.63%
EPS 2 1,595 1,623 1,690 1,943 4,056 2,899
Free Cash Flow 1 49,314 108,985 71,932 102,729 217,270 93,295
FCF margin 19.41% 43% 24.12% 32.62% 43.84% 24.81%
FCF Conversion (EBITDA) 25.16% 56.07% 36.3% 47.88% 59.79% 34.52%
FCF Conversion (Net income) 51.19% 111.21% 70.61% 87.68% 88.85% 53.21%
Dividend per Share 2 1,200 1,200 1,000 1,500 2,800 -
Announcement Date 3/22/19 2/25/20 3/11/21 3/30/22 2/24/23 3/5/24
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 503,463 440,004 417,092 329,096 180,962 154,854
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.568 x 2.264 x 2.105 x 1.534 x 0.4979 x 0.5729 x
Free Cash Flow 1 49,314 108,985 71,932 102,729 217,270 93,295
ROE (net income / shareholders' equity) 13.1% 12.7% 12.9% 14.1% 27.1% 17.9%
ROA (Net income/ Total Assets) 7.17% 7.3% 7.19% 7.69% 13.9% 10.5%
Assets 1 1,343,911 1,342,881 1,416,328 1,523,128 1,758,402 1,667,053
Book Value Per Share 2 12,597 12,939 13,341 14,190 15,702 16,646
Cash Flow per Share 2 187.0 216.0 199.0 678.0 1,334 275.0
Capex 1 3,934 21,695 53,766 9,561 3,043 4,525
Capex / Sales 1.55% 8.56% 18.03% 3.04% 0.61% 1.2%
Announcement Date 3/22/19 2/25/20 3/11/21 3/30/22 2/24/23 3/5/24
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Renewable IPPs

1st Jan change Capi.
SONG BA Stock Song Ba
+24.71% 77.12M
ADANI GREEN ENERGY LIMITED Stock Adani Green Energy Limited
+13.13% 34.31B
HUANENG LANCANG RIVER HYDROPOWER INC. Stock Huaneng Lancang River Hydropower Inc.
+12.05% 24.02B
EDP RENOVÁVEIS, S.A. Stock EDP Renováveis, S.A.
-30.63% 14.05B
ENGIE BRASIL ENERGIA S.A. Stock Engie Brasil Energia S.A.
-12.22% 6.33B
NEOEN Stock Neoen
-1.85% 4.82B
ERG S.P.A. Stock ERG S.p.A.
-13.37% 3.89B
NORTHLAND POWER INC. Stock Northland Power Inc.
-14.83% 3.83B
ENCAVIS AG Stock Encavis AG
+8.47% 2.91B
RENANTIS S.P.A Stock Renantis S.p.A
-.--% 2.89B
Renewable IPPs
  1. Stock Market
  2. Equities
  3. SBA Stock
  4. Financials Song Ba