Financials Sohar International Bank SAOG

Equities

BKSB

OM0000003398

Banks

End-of-day quote Muscat Exchange 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.124 OMR 0.00% Intraday chart for Sohar International Bank SAOG +0.81% +29.03%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 220.1 260 221.5 346.8 486.5 535.8
Enterprise Value (EV) 1 515.1 425.2 329 969 990.9 552.4
P/E ratio 10.2 x 10.4 x 46.5 x 23.1 x 18.6 x 7.67 x
Yield 5.39% 2.77% - 3.43% 4.23% 5.62%
Capitalization / Revenue 2.96 x 3.03 x 3.22 x 4.15 x 5.22 x 9.19 x
EV / Revenue 6.93 x 4.96 x 4.78 x 11.6 x 10.6 x 9.47 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.77 x 0.77 x 0.67 x 0.87 x 0.86 x 0.76 x
Nbr of stocks (in thousands) 2,081,947 2,481,980 2,481,980 3,048,369 4,679,569 5,574,512
Reference price 2 0.1057 0.1048 0.0893 0.1138 0.1040 0.0961
Announcement Date 3/14/19 3/12/20 3/14/21 3/15/22 3/12/23 3/14/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 74.32 85.81 68.85 83.57 93.19 58.34
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 34.43 40.53 23.7 33.31 38.02 -18.59
Net income 1 29.37 34.41 20.01 28.34 34.88 70.34
Net margin 39.52% 40.09% 29.07% 33.91% 37.43% 120.56%
EPS 2 0.0104 0.0100 0.001919 0.004931 0.005596 0.0125
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.005700 0.002900 - 0.003900 0.004400 0.005400
Announcement Date 3/14/19 3/12/20 3/14/21 3/15/22 3/12/23 3/14/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 295 165 107 622 504 16.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.54% 7.47% 3.75% 5.02% 5.53% -2.92%
ROA (Net income/ Total Assets) 1% 1.05% 0.56% 0.73% 0.84% -0.4%
Assets 1 2,945 3,276 3,558 3,873 4,132 -17,770
Book Value Per Share 2 0.1400 0.1400 0.1300 0.1300 0.1200 0.1300
Cash Flow per Share 2 0.2200 0.1700 0.2600 0.0300 0.0300 0.1000
Capex 1 4.85 21.2 8.86 6.56 3.91 8.8
Capex / Sales 6.52% 24.75% 12.87% 7.85% 4.19% 15.08%
Announcement Date 3/14/19 3/12/20 3/14/21 3/15/22 3/12/23 3/14/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. BKSB Stock
  4. Financials Sohar International Bank SAOG