Financials Société Générale

Equities

GLE

FR0000130809

Banks

Market Closed - Euronext Paris 11:35:21 2024-04-26 am EDT 5-day change 1st Jan Change
25.34 EUR +0.96% Intraday chart for Société Générale +2.36% +5.45%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,352 14,488 25,680 19,641 19,091 20,231 - -
Enterprise Value (EV) 1 26,352 14,488 25,680 19,641 19,091 20,231 20,231 20,231
P/E ratio 10.2 x -16.7 x 5.06 x 13.6 x 11.1 x 6.41 x 4.78 x 4.19 x
Yield 7.09% 3.23% 5.46% 7.24% 3.75% 3.99% 5.52% 6.59%
Capitalization / Revenue 1.07 x 0.66 x 1 x 0.7 x 0.76 x 0.77 x 0.75 x 0.73 x
EV / Revenue 1.07 x 0.66 x 1 x 0.7 x 0.76 x 0.77 x 0.75 x 0.73 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.49 x 0.27 x 0.44 x 0.33 x 0.34 x 0.34 x 0.32 x 0.29 x
Nbr of stocks (in thousands) 849,665 851,133 850,191 836,486 794,649 798,555 - -
Reference price 2 31.02 17.02 30.20 23.48 24.02 25.10 25.10 25.10
Announcement Date 2/6/20 2/10/21 2/10/22 2/8/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 24,671 22,113 25,798 28,059 25,104 26,346 26,915 27,615
EBITDA - - - - - - - -
EBIT 1 6,944 5,399 8,208 9,429 9,161 7,917 9,218 10,059
Operating Margin 28.15% 24.42% 31.82% 33.6% 36.49% 30.05% 34.25% 36.42%
Earnings before Tax (EBT) 1 5,210 946 8,035 4,507 5,128 6,216 7,594 8,302
Net income 1 3,248 -258 5,641 2,018 2,493 3,377 4,369 4,754
Net margin 13.17% -1.17% 21.87% 7.19% 9.93% 12.82% 16.23% 17.22%
EPS 2 3.050 -1.020 5.970 1.730 2.170 3.916 5.254 5.984
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.200 0.5500 1.650 1.700 0.9000 1.000 1.384 1.654
Announcement Date 2/6/20 2/10/21 2/10/22 2/8/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 6,672 6,620 7,281 7,065 6,828 6,885 6,671 6,287 6,189 5,957 6,505 6,522 6,564 6,519
EBITDA - - - - - - - - - - - - - -
EBIT 1 2,502 2,055 1,952 2,607 2,595 2,275 1,614 1,846 1,829 1,291 1,498 - - -
Operating Margin 37.5% 31.04% 26.81% 36.9% 38.01% 33.04% 24.19% 29.36% 29.55% 21.67% 23.03% - - -
Earnings before Tax (EBT) 1 2,480 2,306 1,393 -898 2,147 1,865 1,420 1,606 1,187 915 966 - - -
Net income 1 1,601 1,787 842 -1,482 1,498 1,160 868 900 295 430 550.5 944.5 1,085 1,267
Net margin 24% 26.99% 11.56% -20.98% 21.94% 16.85% 13.01% 14.32% 4.77% 7.22% 8.46% 14.48% 16.53% 19.43%
EPS 2 1.730 1.950 0.8700 -1.970 1.650 1.180 0.8800 0.8500 0.1700 0.2700 0.3769 1.073 1.253 1.503
Dividend per Share - 1.650 - - - 1.700 - - - 0.9000 - - - -
Announcement Date 11/4/21 2/10/22 5/5/22 8/3/22 11/4/22 2/8/23 5/12/23 8/3/23 11/3/23 2/8/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 5% -1.7% 9.6% 2.6% 3.1% 6.1% 6.94% 7.44%
ROA (Net income/ Total Assets) 0.24% -0.02% 0.39% 0.14% 0.16% 0.23% 0.29% 0.32%
Assets 1 1,332,841 1,409,836 1,454,241 1,475,686 1,519,196 1,445,843 1,487,058 1,477,455
Book Value Per Share 2 63.60 62.30 68.70 70.50 71.50 74.50 79.20 85.20
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/6/20 2/10/21 2/10/22 2/8/23 2/8/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
25.34 EUR
Average target price
30.04 EUR
Spread / Average Target
+18.57%
Consensus
  1. Stock Market
  2. Equities
  3. GLE Stock
  4. Financials Société Générale