Financials Socfinasia S.A.

Equities

SCFNS

LU0092047413

Food Processing

End-of-day quote LUXEMBOURG S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
15 EUR 0.00% Intraday chart for Socfinasia S.A. +0.67% -2.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 246.9 319.4 284.1 280.2 323.3 301.8
Enterprise Value (EV) 1 228.7 308.1 264.7 294.2 257 187.6
P/E ratio 9.55 x 22 x 17.3 x 4.88 x 6.74 x 6.55 x
Yield 7.14% 4.91% 5.52% 9.79% 21.2% -
Capitalization / Revenue 1.89 x 2.58 x 2.22 x 1.66 x 1.6 x 1.68 x
EV / Revenue 1.75 x 2.49 x 2.07 x 1.74 x 1.27 x 1.04 x
EV / EBITDA 5.04 x 11 x 6.11 x 3.5 x 2.75 x 2.58 x
EV / FCF -8.76 x 138 x 2.68 x 4.33 x 5.43 x 4.12 x
FCF Yield -11.4% 0.73% 37.3% 23.1% 18.4% 24.3%
Price to Book 0.99 x 1.27 x 1.18 x 0.97 x 1.18 x 1.22 x
Nbr of stocks (in thousands) 19,594 19,594 19,594 19,594 19,594 19,594
Reference price 2 12.60 16.30 14.50 14.30 16.50 15.40
Announcement Date 4/17/19 4/20/20 4/30/21 4/29/22 4/24/23 4/26/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 130.8 123.9 127.8 169.3 202.5 180.1
EBITDA 1 45.35 27.89 43.31 84.02 93.39 72.75
EBIT 1 37.93 20.91 32.75 73.3 81.61 61.99
Operating Margin 28.99% 16.87% 25.63% 43.3% 40.29% 34.42%
Earnings before Tax (EBT) 1 43.96 26.47 30.41 84.84 84.67 71.41
Net income 1 25.92 14.6 16.44 57.41 47.95 46.1
Net margin 19.81% 11.78% 12.87% 33.91% 23.67% 25.6%
EPS 2 1.320 0.7400 0.8389 2.930 2.447 2.350
Free Cash Flow 1 -26.11 2.237 98.62 67.89 47.35 45.5
FCF margin -19.95% 1.8% 77.19% 40.1% 23.38% 25.27%
FCF Conversion (EBITDA) - 8.02% 227.69% 80.8% 50.71% 62.54%
FCF Conversion (Net income) - 15.33% 599.94% 118.24% 98.76% 98.69%
Dividend per Share 2 0.9000 0.8000 0.8000 1.400 3.500 -
Announcement Date 4/17/19 4/20/20 4/30/21 4/29/22 4/24/23 4/26/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 14 - -
Net Cash position 1 18.2 11.3 19.4 - 66.3 114
Leverage (Debt/EBITDA) - - - 0.1668 x - -
Free Cash Flow 1 -26.1 2.24 98.6 67.9 47.4 45.5
ROE (net income / shareholders' equity) 11.8% 6.57% 7.6% 23.4% 19.2% 19.3%
ROA (Net income/ Total Assets) 6.8% 3.79% 5.99% 11.1% 11.3% 9.91%
Assets 1 381 385.1 274.5 515.7 425.5 465.3
Book Value Per Share 2 12.70 12.80 12.30 14.80 14.00 12.70
Cash Flow per Share 2 0.9300 0.6400 1.010 3.750 4.830 5.850
Capex 1 17.3 13.5 12.7 10.5 13.8 15.8
Capex / Sales 13.23% 10.88% 9.93% 6.18% 6.81% 8.8%
Announcement Date 4/17/19 4/20/20 4/30/21 4/29/22 4/24/23 4/26/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SCFNS Stock
  4. Financials Socfinasia S.A.