End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.895 RON | -0.26% | +1.88% | -13.86% |
Feb. 29 | SOCEP S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | SOCEP S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 91.69 | 101.7 | 171.7 | 158.6 | 173.1 | 273.5 |
Enterprise Value (EV) 1 | 62.07 | 58.23 | 288 | 339.7 | 392.1 | 475.4 |
P/E ratio | 14.7 x | 6.15 x | 15 x | 29 x | 15.1 x | 6.64 x |
Yield | - | - | - | 3.08% | 1.52% | - |
Capitalization / Revenue | 1.45 x | 1.36 x | 2.22 x | 2.36 x | 2.12 x | 1.96 x |
EV / Revenue | 0.98 x | 0.78 x | 3.72 x | 5.06 x | 4.81 x | 3.4 x |
EV / EBITDA | 5.23 x | 2.45 x | 9.74 x | 10.3 x | 16.2 x | 7.59 x |
EV / FCF | -13.1 x | 3.91 x | -26.8 x | -7.29 x | -22.9 x | - |
FCF Yield | -7.61% | 25.6% | -3.73% | -13.7% | -4.36% | - |
Price to Book | 0.58 x | 0.62 x | 0.92 x | 0.81 x | 0.88 x | 1.33 x |
Nbr of stocks (in thousands) | 343,426 | 343,426 | 343,426 | 346,223 | 346,223 | 346,223 |
Reference price 2 | 0.2670 | 0.2960 | 0.5000 | 0.4580 | 0.5000 | 0.7900 |
Announcement Date | 4/27/18 | 3/1/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 63.33 | 74.68 | 77.43 | 67.16 | 81.48 | 139.6 |
EBITDA 1 | 11.88 | 23.72 | 29.57 | 33.04 | 24.27 | 62.62 |
EBIT 1 | 3.188 | 13.19 | 20.15 | 12.42 | 13.85 | 50.98 |
Operating Margin | 5.03% | 17.66% | 26.02% | 18.49% | 17% | 36.51% |
Earnings before Tax (EBT) 1 | 6.993 | 18.47 | 12.98 | 5.642 | 11.4 | 48.56 |
Net income 1 | 6.228 | 16.53 | 11.47 | 5.464 | 11.43 | 41.18 |
Net margin | 9.84% | 22.14% | 14.82% | 8.14% | 14.03% | 29.49% |
EPS 2 | 0.0181 | 0.0481 | 0.0334 | 0.0158 | 0.0330 | 0.1190 |
Free Cash Flow 1 | -4.721 | 14.91 | -10.75 | -46.56 | -17.1 | - |
FCF margin | -7.46% | 19.96% | -13.88% | -69.33% | -20.99% | - |
FCF Conversion (EBITDA) | - | 62.84% | - | - | - | - |
FCF Conversion (Net income) | - | 90.16% | - | - | - | - |
Dividend per Share | - | - | - | 0.0141 | 0.007600 | - |
Announcement Date | 4/27/18 | 3/1/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 116 | 181 | 219 | 202 |
Net Cash position 1 | 29.6 | 43.4 | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 3.934 x | 5.482 x | 9.026 x | 3.224 x |
Free Cash Flow 1 | -4.72 | 14.9 | -10.7 | -46.6 | -17.1 | - |
ROE (net income / shareholders' equity) | 4.16% | 10.3% | 6.54% | 2.86% | 5.81% | 20.4% |
ROA (Net income/ Total Assets) | 1.08% | 4.15% | 4.42% | 1.98% | 1.99% | 6.75% |
Assets 1 | 575.7 | 398.6 | 259.8 | 275.9 | 575.5 | 610 |
Book Value Per Share 2 | 0.4600 | 0.4800 | 0.5400 | 0.5700 | 0.5700 | 0.6000 |
Cash Flow per Share 2 | 0.1700 | 0.1900 | 0.1600 | 0.0600 | 0.0700 | 0.0800 |
Capex 1 | 15.6 | 2.77 | 28.6 | 74.3 | 44.3 | - |
Capex / Sales | 24.66% | 3.71% | 36.92% | 110.67% | 54.41% | - |
Announcement Date | 4/27/18 | 3/1/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.86% | 141M | |
+0.56% | 9.61B | |
+1.43% | 2.93B | |
+20.33% | 1.54B | |
-.--% | 1.11B | |
-5.19% | 657M | |
-18.40% | 616M | |
+31.18% | 480M | |
-14.17% | 414M | |
-3.93% | 278M |
- Stock Market
- Equities
- SOCP Stock
- Financials SOCEP S.A.