Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
90 GBX | 0.00% | 0.00% | +28.57% |
Apr. 26 | Facilities by ADF profit hit by Hollywood strikes | AN |
Apr. 26 | UK Court Approves SmartSpace Software Takeover by Sign In Solutions | MT |
Valuation
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 20.27 | 8.341 | 36.03 | 20.98 | 12.44 | 27.79 | - |
Enterprise Value (EV) 1 | 11.09 | 8.341 | 31.77 | 18.72 | 11.1 | 25.69 | 25.89 |
P/E ratio | -32.3 x | -0.74 x | - | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 3.21 x | 1.64 x | 7.78 x | 4.08 x | 2.46 x | 4.71 x | 4.21 x |
EV / Revenue | 1.76 x | 1.64 x | 6.86 x | 3.64 x | 2.2 x | 4.35 x | 3.92 x |
EV / EBITDA | -4.16 x | - | -15 x | -7.51 x | -14.5 x | 257 x | 64.7 x |
EV / FCF | -1.96 x | - | -21.4 x | -9.42 x | -14.5 x | -85.6 x | -259 x |
FCF Yield | -51% | - | -4.67% | -10.6% | -6.89% | -1.17% | -0.39% |
Price to Book | 0.83 x | - | 2.21 x | 1.52 x | - | - | - |
Nbr of stocks (in thousands) | 22,157 | 26,905 | 28,256 | 28,941 | 28,941 | 30,874 | - |
Reference price 2 | 0.9150 | 0.3100 | 1.275 | 0.7250 | 0.4300 | 0.9000 | 0.9000 |
Announcement Date | 5/8/19 | 10/6/20 | 5/10/21 | 5/17/22 | 5/16/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 6.307 | 5.082 | 4.629 | 5.14 | 5.056 | 5.9 | 6.6 |
EBITDA 1 | -2.666 | - | -2.12 | -2.493 | -0.765 | 0.1 | 0.4 |
EBIT 1 | -3.439 | - | -2.717 | -3.653 | - | -0.5 | -0.2 |
Operating Margin | -54.53% | - | -58.7% | -71.07% | - | -8.47% | -3.03% |
Earnings before Tax (EBT) | -4.213 | - | - | - | - | - | - |
Net income | -0.599 | - | - | - | - | - | - |
Net margin | -9.5% | - | - | - | - | - | - |
EPS | -0.0283 | -0.4170 | - | - | - | - | - |
Free Cash Flow 1 | -5.658 | - | -1.482 | -1.987 | -0.765 | -0.3 | -0.1 |
FCF margin | -89.71% | - | -32.02% | -38.66% | -15.13% | -5.08% | -1.52% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 5/8/19 | 10/6/20 | 5/10/21 | 5/17/22 | 5/16/23 | - | - |
Balance Sheet Analysis
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | 9.18 | - | 4.26 | 2.27 | 1.34 | 2.1 | 1.9 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.66 | - | -1.48 | -1.99 | -0.77 | -0.3 | -0.1 |
ROE (net income / shareholders' equity) | -7.76% | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | -5.6% | - | - | - | - | - | - |
Assets | 10.69 | - | - | - | - | - | - |
Book Value Per Share | 1.100 | - | 0.5800 | 0.4800 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 0.25 | - | 0.04 | 0.38 | 0.71 | 1.5 | 1.5 |
Capex / Sales | 3.88% | - | 0.95% | 7.32% | 14.08% | 25.42% | 22.73% |
Announcement Date | 5/8/19 | 10/6/20 | 5/10/21 | 5/17/22 | 5/16/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+28.57% | 34.61M | |
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- REDS Stock
- Financials Smartspace Software plc