Stock SMARTLINK SMARTLINK HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Smartlink Holdings Limited

Equities

SMARTLINK

INE178C01020

Communications & Networking

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-04-26 am EDT 		5-day change 1st Jan Change
206.6 INR -0.46% Intraday chart for Smartlink Holdings Limited +19.32% +13.92%
Apr. 01 Smartlink Holdings Limited Announces Retirement of Independent Directors CI
Feb. 09 Smartlink Holdings Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,898 1,540 829.3 1,113 1,135 1,476
Enterprise Value (EV) 1 -829.7 -366.1 -229.4 98.02 786.8 1,136
P/E ratio -58.9 x -72.4 x -6.97 x 10.7 x 11.5 x 7.67 x
Yield - - - - - -
Capitalization / Revenue 1.95 x 1.43 x 1.13 x 1.58 x 1.42 x 0.91 x
EV / Revenue -0.85 x -0.34 x -0.31 x 0.14 x 0.99 x 0.7 x
EV / EBITDA -60.2 x -11.1 x 6.38 x 1.02 x 8.23 x 23.8 x
EV / FCF -7.47 x 3.04 x 8.37 x 3.74 x -3.37 x -10.4 x
FCF Yield -13.4% 32.9% 12% 26.7% -29.6% -9.6%
Price to Book 0.6 x 0.62 x 0.45 x 0.58 x 0.69 x 0.8 x
Nbr of stocks (in thousands) 22,550 16,950 13,300 13,300 9,975 9,975
Reference price 2 84.15 90.85 62.35 83.70 113.8 148.0
Announcement Date 7/10/18 8/31/19 11/17/20 9/7/21 8/27/22 7/25/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 974.2 1,077 733.1 702.7 796.9 1,631
EBITDA 1 13.78 33.03 -35.95 96.34 95.57 47.66
EBIT 1 -1.662 19.53 -63.8 77.21 75.14 22.64
Operating Margin -0.17% 1.81% -8.7% 10.99% 9.43% 1.39%
Earnings before Tax (EBT) 1 2.634 9.336 -147.7 90.93 73.85 227.5
Net income 1 -32.23 -23.16 -139.8 103.7 103.9 192.4
Net margin -3.31% -2.15% -19.06% 14.76% 13.04% 11.8%
EPS 2 -1.429 -1.255 -8.950 7.799 9.898 19.29
Free Cash Flow 1 111 -120.3 -27.41 26.21 -233.2 -109.1
FCF margin 11.39% -11.17% -3.74% 3.73% -29.26% -6.69%
FCF Conversion (EBITDA) 805.41% - - 27.2% - -
FCF Conversion (Net income) - - - 25.26% - -
Dividend per Share - - - - - -
Announcement Date 7/10/18 8/31/19 11/17/20 9/7/21 8/27/22 7/25/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,727 1,906 1,059 1,015 348 340
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 111 -120 -27.4 26.2 -233 -109
ROE (net income / shareholders' equity) -1.03% -0.88% -6.51% 5.44% 5.76% 11%
ROA (Net income/ Total Assets) -0.03% 0.39% -1.51% 2.1% 2.14% 0.6%
Assets 1 106,710 -5,945 9,272 4,929 4,851 31,980
Book Value Per Share 2 140.0 145.0 137.0 145.0 165.0 184.0
Cash Flow per Share 2 1.530 0.5100 0.1900 0.4100 0.5900 0.4100
Capex 1 4.19 11.1 169 1.13 42.4 41.2
Capex / Sales 0.43% 1.03% 23.02% 0.16% 5.32% 2.53%
Announcement Date 7/10/18 8/31/19 11/17/20 9/7/21 8/27/22 7/25/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
SMARTLINK HOLDINGS LIMITED Stock Smartlink Holdings Limited
+13.92% 24.71M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ERICSSON Stock ERICSSON
-9.05% 17.46B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. SMARTLINK Stock
  4. Financials Smartlink Holdings Limited