Stock SLCE3 SLC AGRÍCOLA S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SLC Agrícola S.A.

Equities

SLCE3

BRSLCEACNOR2

Fishing & Farming

Market Closed - Sao Paulo
Other stock markets
 04:07:58 2024-04-26 pm EDT 		5-day change 1st Jan Change
18.73 BRL -0.53% Intraday chart for SLC Agrícola S.A. -0.32% -0.48%
Apr. 23 Cotton certifier used by Inditex, H&M finds no evidence Brazil farms breached standards RE
Apr. 23 Inditex cotton certifier says no evidence of Brazil farms breaching standards RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,620 5,142 8,547 9,683 8,096 8,244 - -
Enterprise Value (EV) 1 6,124 5,955 10,995 11,901 10,876 11,896 12,409 13,092
P/E ratio 15 x 10.6 x 8.06 x 7.76 x 9.12 x 9.45 x 7.63 x 8.07 x
Yield 3.12% 4.51% 5.93% 6.28% - 6.22% 4.69% 6.52%
Capitalization / Revenue 1.52 x 1.33 x 1.35 x 1.01 x 1.12 x 1.1 x 1.09 x 1.09 x
EV / Revenue 2.01 x 1.54 x 1.74 x 1.24 x 1.5 x 1.58 x 1.63 x 1.73 x
EV / EBITDA 7.7 x 6.2 x 6.52 x 3.91 x 4.02 x 5.01 x 4.71 x 5.38 x
EV / FCF 20.6 x 10 x 317 x 7.71 x 8.13 x 15 x 21 x 21.4 x
FCF Yield 4.85% 9.99% 0.32% 13% 12.3% 6.66% 4.76% 4.67%
Price to Book 1.67 x 1.75 x 2.41 x 2.14 x 1.68 x 1.48 x 1.46 x 1.3 x
Nbr of stocks (in thousands) 450,835 453,323 459,320 454,095 430,194 440,146 - -
Reference price 2 10.25 11.34 18.61 21.32 18.82 18.73 18.73 18.73
Announcement Date 3/11/20 3/19/21 3/15/22 3/8/23 3/6/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,041 3,873 6,324 9,590 7,231 7,508 7,591 7,554
EBITDA 1 795.5 960.3 1,685 3,047 2,709 2,374 2,633 2,432
EBIT 1 689.7 840.6 1,539 2,869 2,489 1,835 2,066 2,029
Operating Margin 22.68% 21.7% 24.34% 29.92% 34.42% 24.43% 27.21% 26.86%
Earnings before Tax (EBT) 1 414.7 689.2 1,561 1,806 1,224 1,304 1,579 1,462
Net income 1 311.5 488.7 1,062 1,267 895.6 861.9 1,132 1,017
Net margin 10.24% 12.62% 16.79% 13.22% 12.39% 11.48% 14.91% 13.46%
EPS 2 0.6838 1.074 2.307 2.749 2.063 1.981 2.456 2.322
Free Cash Flow 1 297 594.7 34.69 1,543 1,338 792 591 611
FCF margin 9.77% 15.36% 0.55% 16.09% 18.5% 10.55% 7.79% 8.09%
FCF Conversion (EBITDA) 37.33% 61.93% 2.06% 50.63% 49.39% 33.36% 22.45% 25.12%
FCF Conversion (Net income) 95.34% 121.7% 3.27% 121.72% 149.36% 91.89% 52.21% 60.11%
Dividend per Share 2 0.3198 0.5112 1.103 1.340 - 1.165 0.8790 1.222
Announcement Date 3/11/20 3/19/21 3/15/22 3/8/23 3/6/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,143 - 1,665 1,353 2,322 2,093 2,130 1,648 1,919 2,285 2,100 1,616 1,724 1,845
EBITDA 1 330.6 - 820.3 377.8 589.6 933.6 569.7 491.9 673.4 717.7 637 520.7 618.9 645
EBIT 1 - - - - 536.9 885.3 517.8 434.5 611.2 698.7 582.4 458.8 550.3 581
Operating Margin - - - - 23.12% 42.3% 24.31% 26.37% 31.86% 30.58% 27.74% 28.39% 31.91% 31.5%
Earnings before Tax (EBT) 1 - - - - 110 825.5 471.4 224 -297 491.9 387 232.6 368 393.5
Net income 1 - 745.1 - - 112.1 538.9 334.2 164.8 -142.3 304.5 254.9 160.2 269.4 243.6
Net margin - - - - 4.83% 25.75% 15.69% 10% -7.42% 13.33% 12.14% 9.91% 15.62% 13.2%
EPS 2 - 162,108 - - 0.2277 1.299 0.8054 0.3281 -0.3694 0.6918 0.5791 0.3639 0.6120 0.5535
Dividend per Share 2 - - - - - - - - - 0.3912 0.3078 0.1850 0.2926 0.3129
Announcement Date 11/11/21 5/11/22 8/10/22 11/4/22 3/8/23 5/15/23 8/9/23 11/8/23 3/6/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,504 813 2,448 2,218 2,780 3,652 4,165 4,848
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.89 x 0.8469 x 1.453 x 0.7281 x 1.026 x 1.538 x 1.582 x 1.993 x
Free Cash Flow 1 297 595 34.7 1,543 1,338 792 591 611
ROE (net income / shareholders' equity) 11.6% 16.6% 32.9% 31.2% 18.8% 16.9% 17.4% 16.8%
ROA (Net income/ Total Assets) 4.9% - 9.9% 11.2% 5.83% 7.2% 8.47% 6.4%
Assets 1 6,357 - 10,728 11,341 15,362 11,971 13,371 15,883
Book Value Per Share 2 6.150 6.480 7.710 9.970 11.20 12.70 12.90 14.50
Cash Flow per Share 2 1.170 1.730 0.9500 4.320 4.270 3.150 2.840 -
Capex 1 235 190 400 449 515 706 687 763
Capex / Sales 7.73% 4.91% 6.33% 4.68% 7.12% 9.4% 9.05% 10.1%
Announcement Date 3/11/20 3/19/21 3/15/22 3/8/23 3/6/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for SLC Agrícola S.A.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
18.73 BRL
Average target price
24.05 BRL
Spread / Average Target
+28.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
DOLE PLC Stock Dole plc
-0.90% 1.16B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. SLCE3 Stock
  4. Financials SLC Agrícola S.A.