Financials Skyverse Technology Co., Ltd.

Equities

688361

CNE100005ZD5

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
52.38 CNY -2.26% Intraday chart for Skyverse Technology Co., Ltd. -1.23% -29.63%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 17,226 17,226 -
Enterprise Value (EV) 1 23,818 17,226 17,226
P/E ratio 149 x 94.1 x 61 x
Yield 0.19% 0.23% 0.38%
Capitalization / Revenue 26.7 x 13.3 x 9.75 x
EV / Revenue 26.7 x 13.3 x 9.75 x
EV / EBITDA 149 x 73.8 x 40.2 x
EV / FCF - - -
FCF Yield - - -
Price to Book 9.87 x 6.68 x 6.01 x
Nbr of stocks (in thousands) 320,000 320,000 -
Reference price 2 53.83 53.83 53.83
Announcement Date 2/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 890.9 1,294 1,767
EBITDA 1 - 159.4 233.4 428.2
EBIT 1 - 143.5 184.1 287.2
Operating Margin - 16.11% 14.23% 16.26%
Earnings before Tax (EBT) 1 - 143 185.7 288.6
Net income 1 11.74 142.5 182.6 283
Net margin - 15.99% 14.11% 16.02%
EPS 2 0.0500 0.5000 0.5720 0.8820
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.1400 0.1233 0.2067
Announcement Date 4/26/23 2/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 8.72% 7.36% 10.1%
ROA (Net income/ Total Assets) - 5.6% 5.15% 6.79%
Assets 1 - 2,544 3,545 4,168
Book Value Per Share 2 - 7.540 8.050 8.950
Cash Flow per Share 2 - -0.1600 0.6800 0.3300
Capex 1 - 148 129 142
Capex / Sales - 16.62% 9.98% 8.02%
Announcement Date 4/26/23 2/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
52.38 CNY
Average target price
82.78 CNY
Spread / Average Target
+58.04%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688361 Stock
  4. Financials Skyverse Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW