Stock SIMRAN6 SIMRAN FARMS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Simran Farms Limited

Equities

SIMRAN6

INE354D01017

Fishing & Farming

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-09 am EDT 		5-day change 1st Jan Change
136 INR -0.73% Intraday chart for Simran Farms Limited +0.26% -21.43%
Mar. 29 Simran Farms Limited Announces Retirement of Surendra Singh as Independent Director and Member of Committees of Board of Directors, Effective 31 March 2024 CI
Feb. 12 Simran Farms Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 489.1 253.3 100.5 243.2 636.2 345.2
Enterprise Value (EV) 1 785.4 345.8 281.7 330.3 755.7 586.3
P/E ratio 12.2 x 6.23 x -0.47 x 1.93 x 6.18 x 9.65 x
Yield - - - - - -
Capitalization / Revenue 0.14 x 0.08 x 0.04 x 0.08 x 0.16 x 0.09 x
EV / Revenue 0.23 x 0.11 x 0.1 x 0.1 x 0.19 x 0.16 x
EV / EBITDA 7.13 x 3.37 x -1.09 x 1.3 x 6.71 x 8.18 x
EV / FCF 12.7 x 1.67 x 14.5 x 7.1 x -10.4 x -4.64 x
FCF Yield 7.89% 59.8% 6.89% 14.1% -9.65% -21.6%
Price to Book 2.23 x 0.97 x 2.31 x 1.42 x 2.32 x 1.12 x
Nbr of stocks (in thousands) 3,792 3,792 3,792 3,792 3,792 3,792
Reference price 2 129.0 66.80 26.50 64.15 167.8 91.05
Announcement Date 8/13/18 9/4/19 8/31/20 8/27/21 8/19/22 8/31/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 3,413 3,198 2,812 3,222 3,937 3,672
EBITDA 1 110.1 102.7 -259.5 254.9 112.6 71.63
EBIT 1 88.37 80.98 -281.1 233.3 91.1 51.32
Operating Margin 2.59% 2.53% -10% 7.24% 2.31% 1.4%
Earnings before Tax (EBT) 1 54.69 61.32 -292.2 216.9 99.85 34.96
Net income 1 40.24 40.66 -215.1 125.8 102.9 35.8
Net margin 1.18% 1.27% -7.65% 3.9% 2.61% 0.97%
EPS 2 10.61 10.72 -56.74 33.18 27.14 9.440
Free Cash Flow 1 61.95 206.7 19.42 46.53 -72.92 -126.5
FCF margin 1.82% 6.46% 0.69% 1.44% -1.85% -3.44%
FCF Conversion (EBITDA) 56.26% 201.35% - 18.25% - -
FCF Conversion (Net income) 153.97% 508.41% - 36.99% - -
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/4/19 8/31/20 8/27/21 8/19/22 8/31/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 296 92.5 181 87.1 119 241
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.69 x 0.9012 x -0.6984 x 0.3415 x 1.061 x 3.365 x
Free Cash Flow 1 62 207 19.4 46.5 -72.9 -126
ROE (net income / shareholders' equity) 19.9% 16.7% -138% 114% 45.5% 12.2%
ROA (Net income/ Total Assets) 5.17% 5.08% -18% 15.9% 5.87% 2.93%
Assets 1 778 800.2 1,192 791.4 1,753 1,220
Book Value Per Share 2 57.90 68.60 11.50 45.10 72.20 81.40
Cash Flow per Share 2 12.90 53.40 30.50 50.40 42.00 16.00
Capex 1 64.5 11.1 20.7 14.3 32.8 40.3
Capex / Sales 1.89% 0.35% 0.74% 0.44% 0.83% 1.1%
Announcement Date 8/13/18 9/4/19 8/31/20 8/27/21 8/19/22 8/31/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Poultry Farming

1st Jan change Capi.
SIMRAN FARMS LIMITED Stock Simran Farms Limited
-21.43% 6.22M
FUJIAN SUNNER DEVELOPMENT CO., LTD. Stock Fujian Sunner Development Co., Ltd.
-7.28% 2.74B
JIANGSU LIHUA ANIMAL HUSBANDRY CO., LTD. Stock Jiangsu Lihua Animal Husbandry Co., Ltd.
+10.54% 2.65B
DEKON FOOD AND AGRICULTURE GROUP Stock Dekon Food and Agriculture Group
-2.24% 2.5B
SHANDONG YISHENG LIVESTOCK & POULTRY BREEDING CO., LTD. Stock Shandong Yisheng Livestock & Poultry Breeding Co., Ltd.
-6.69% 1.54B
PENGDU AGRICULTURE & ANIMAL HUSBANDRY CO.,LTD. Stock Pengdu Agriculture & Animal Husbandry Co.,Ltd.
-33.75% 935M
INGHAMS GROUP LIMITED Stock Inghams Group Limited
-3.54% 933M
HENAN HUAYING AGRICULTURAL DEVELOPMENT CO., LTD. Stock Henan Huaying Agricultural Development Co., Ltd.
-24.37% 531M
SHANDONG MINHE ANIMAL HUSBANDRY CO., LTD. Stock Shandong Minhe Animal Husbandry Co., Ltd.
-16.45% 488M
MHP SE Stock MHP SE
+8.79% 362M
Poultry Farming
  1. Stock Market
  2. Equities
  3. SIMRAN6 Stock
  4. Financials Simran Farms Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW