SIGDO KOPPERS S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,211 CLP | 0.00% |
|
-1.59% | -4.68% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,619 | 1,420 | 1,211 | 990.5 | 1,457 | 1,549 |
| Enterprise Value (EV) 1 | 2,467 | 2,381 | 2,039 | 1,904 | 2,597 | 2,911 |
| P/E ratio | 18.8 x | 13.7 x | 16.5 x | 6.17 x | 6.7 x | 13.4 x |
| Yield | 2.53% | 3.46% | 2.87% | 7.69% | 7.09% | - |
| Capitalization / Revenue | 0.7 x | 0.61 x | 0.54 x | 0.32 x | 0.37 x | 0.39 x |
| EV / Revenue | 1.06 x | 1.02 x | 0.91 x | 0.61 x | 0.66 x | 0.73 x |
| EV / EBITDA | 8.11 x | 7.52 x | 7.13 x | 5.18 x | 4.79 x | 5.56 x |
| EV / FCF | 32 x | 111 x | 11.1 x | -511 x | -14.7 x | 166 x |
| FCF Yield | 3.13% | 0.9% | 8.97% | -0.2% | -6.82% | 0.6% |
| Price to Book | 1.24 x | 1.07 x | 0.91 x | 0.75 x | 0.99 x | 1.02 x |
| Nbr of stocks (in thousands) | 1,075,000 | 1,075,000 | 1,075,000 | 1,075,000 | 1,071,440 | 1,070,717 |
| Reference price 2 | 1.506 | 1.321 | 1.126 | 0.9214 | 1.360 | 1.447 |
| Announcement Date | 3/5/19 | 3/3/20 | 3/2/21 | 3/2/22 | 3/30/23 | 3/7/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,330 | 2,335 | 2,238 | 3,097 | 3,946 | 4,006 |
| EBITDA 1 | 304.3 | 316.8 | 285.9 | 367.5 | 541.7 | 523.8 |
| EBIT 1 | 193.2 | 205.2 | 196.1 | 264.2 | 441.3 | 392 |
| Operating Margin | 8.29% | 8.79% | 8.76% | 8.53% | 11.18% | 9.78% |
| Earnings before Tax (EBT) 1 | 176.5 | 197.7 | 157.4 | 290.7 | 410.2 | 255.7 |
| Net income 1 | 86.11 | 103.4 | 73.28 | 160.3 | 217.4 | 116 |
| Net margin | 3.7% | 4.43% | 3.27% | 5.18% | 5.51% | 2.9% |
| EPS 2 | 0.0801 | 0.0962 | 0.0682 | 0.1494 | 0.2030 | 0.1082 |
| Free Cash Flow 1 | 77.15 | 21.41 | 182.9 | -3.724 | -177.2 | 17.55 |
| FCF margin | 3.31% | 0.92% | 8.17% | -0.12% | -4.49% | 0.44% |
| FCF Conversion (EBITDA) | 25.36% | 6.76% | 63.96% | - | - | 3.35% |
| FCF Conversion (Net income) | 89.6% | 20.71% | 249.56% | - | - | 15.13% |
| Dividend per Share 2 | 0.0380 | 0.0457 | 0.0324 | 0.0709 | 0.0964 | - |
| Announcement Date | 3/5/19 | 3/3/20 | 3/2/21 | 3/2/22 | 3/30/23 | 3/7/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 899,960 | 915,503 | 817,303 | 783,268 | 837,628 |
| EBITDA 1 | - | 140,027 | 119,885 | 124,857 | 112,984 | 119,079 |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 39,222 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | 36.59 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/31/22 | 8/31/22 | 11/30/22 | 3/30/23 | 5/31/23 | 9/1/23 |
1CLP in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 |
|---|---|
| Net Debt | - |
| Net Cash position | - |
| Leverage (Debt/EBITDA) | - |
| Free Cash Flow | - |
| ROE (net income / shareholders' equity) | - |
| ROA (Net income/ Total Assets) | 3.4% |
| Assets | - |
| Book Value Per Share | - |
| Cash Flow per Share | - |
| Capex | - |
| Capex / Sales | - |
| Announcement Date | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,211
CLP
Average target price
1,600
CLP
Spread / Average Target
+32.17%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.68% | 1.37B | |
| +11.85% | 869B | |
| 0.00% | 239B | |
| +27.20% | 178B | |
| -7.75% | 126B | |
| +32.50% | 79.32B | |
| -5.21% | 74.17B | |
| -16.00% | 50.82B | |
| -24.57% | 38.6B | |
| +19.71% | 31.74B |
- Stock Market
- Equities
- SK Stock
- Financials Sigdo Koppers S.A.
